First Time Loading...

E-L Financial Corp Ltd
TSX:ELF

Watchlist Manager
E-L Financial Corp Ltd Logo
E-L Financial Corp Ltd
TSX:ELF
Watchlist
Price: 1 108 CAD 0.73% Market Closed
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
E-L Financial Corp Ltd

Rotate your device to view
Income Statement
Currency: CAD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Gross Premiums Earned
821
845
863
870
872
860
849
849
840
851
858
868
887
854
848
847
840
843
844
847
879
902
923
921
915
893
870
873
867
875
896
902
922
940
960
1 002
1 214
1 115
1 182
1 231
1 257
Revenue
1 291
N/A
1 337
+4%
1 384
+4%
1 415
+2%
1 423
+1%
1 438
+1%
1 454
+1%
1 472
+1%
1 479
+0%
1 492
+1%
1 490
0%
1 496
+0%
1 501
+0%
1 506
+0%
1 516
+1%
1 519
+0%
1 537
+1%
1 514
-2%
1 533
+1%
1 558
+2%
1 579
+1%
1 619
+3%
1 644
+2%
1 657
+1%
1 664
+0%
1 654
-1%
1 615
-2%
1 604
-1%
1 600
0%
1 617
+1%
1 628
+1%
1 632
+0%
1 651
+1%
1 650
0%
1 680
+2%
1 725
+3%
569
-67%
2 101
+269%
2 242
+7%
2 002
-11%
2 501
+25%
Operating Income
Operating Expenses
(762)
(989)
(1 411)
(1 572)
(1 795)
(1 910)
(1 467)
(1 305)
(1 172)
(923)
(1 473)
(1 683)
(1 218)
(1 194)
(1 125)
(809)
(1 458)
(1 327)
(1 174)
(1 238)
(967)
(1 491)
(1 755)
(2 041)
(1 886)
(1 202)
(1 664)
(1 561)
(1 802)
(1 274)
(811)
(686)
(953)
(982)
49
(65)
(1 109)
(427)
(1 186)
(1 155)
(1 200)
Selling, General & Administrative
(182)
(186)
(195)
(203)
(322)
(211)
(208)
(206)
(322)
(201)
(202)
(205)
(331)
(213)
(214)
(211)
(324)
(203)
(204)
(209)
(351)
(219)
(222)
(220)
(358)
(217)
(212)
(213)
(362)
(234)
(249)
(255)
(398)
(253)
(256)
(266)
(55)
0
0
0
(84)
Depreciation & Amortization
0
0
0
0
(6)
0
0
0
(6)
0
0
0
(6)
0
0
0
(9)
0
0
0
(11)
0
0
0
(11)
0
0
0
(12)
0
0
0
(14)
0
0
0
(3)
0
0
0
(9)
Benefits Claims Loss Adjustment
(421)
(643)
(1 055)
(1 200)
(1 413)
(1 525)
(1 084)
(923)
(794)
(548)
(1 097)
(1 305)
(829)
(803)
(729)
(413)
(1 070)
(933)
(780)
(836)
(549)
(1 068)
(1 324)
(1 607)
(1 457)
(772)
(1 241)
(1 141)
(1 371)
(828)
(349)
(214)
(481)
(509)
533
431
(1 018)
(6)
(867)
(930)
(1 072)
Other Operating Expenses
(159)
(161)
(161)
(169)
(53)
(174)
(175)
(177)
(51)
(174)
(175)
(174)
(52)
(179)
(182)
(185)
(55)
(190)
(190)
(194)
(56)
(204)
(209)
(214)
(61)
(212)
(211)
(208)
(56)
(211)
(212)
(217)
(60)
(220)
(228)
(230)
(32)
(421)
(319)
(225)
(35)
Operating Income
529
N/A
347
-34%
(26)
N/A
(157)
-497%
(372)
-137%
(472)
-27%
(13)
+97%
167
N/A
307
+84%
569
+85%
17
-97%
(187)
N/A
283
N/A
312
+10%
391
+25%
710
+82%
80
-89%
188
+136%
359
+91%
320
-11%
612
+91%
128
-79%
(112)
N/A
(384)
-244%
(222)
+42%
452
N/A
(48)
N/A
43
N/A
(201)
N/A
343
N/A
817
+138%
946
+16%
697
-26%
668
-4%
1 730
+159%
1 661
-4%
(541)
N/A
1 674
N/A
1 056
-37%
847
-20%
1 300
+54%
Pre-Tax Income
Interest Income Expense
335
459
788
879
954
1 296
777
543
502
(243)
392
816
150
566
478
(52)
817
442
307
429
(523)
293
425
691
1 249
(732)
347
406
915
1 837
1 068
877
800
(142)
(2 171)
(2 267)
(2 473)
(9)
(17)
(25)
(26)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 452
(1 203)
311
383
0
Pre-Tax Income
864
N/A
807
-7%
762
-6%
722
-5%
582
-19%
825
+42%
764
-7%
709
-7%
809
+14%
325
-60%
409
+26%
629
+54%
433
-31%
878
+103%
869
-1%
658
-24%
896
+36%
629
-30%
666
+6%
749
+12%
89
-88%
421
+372%
314
-26%
307
-2%
1 027
+235%
(279)
N/A
299
N/A
449
+50%
714
+59%
2 180
+206%
1 885
-14%
1 823
-3%
1 497
-18%
526
-65%
(442)
N/A
(607)
-37%
(561)
+7%
462
N/A
1 350
+192%
1 204
-11%
1 274
+6%
Net Income
Tax Provision
(114)
(107)
(103)
(99)
(91)
(127)
(119)
(107)
(124)
(65)
(67)
(102)
(81)
(138)
(143)
(114)
(143)
(104)
(117)
(128)
(32)
(77)
(53)
(50)
(166)
20
(60)
(86)
(110)
(331)
(288)
(275)
(215)
(72)
56
75
83
(77)
(193)
(171)
(179)
Income from Continuing Operations
749
700
659
623
491
698
645
602
685
260
343
527
352
740
726
543
753
525
549
621
57
345
260
257
862
(259)
238
364
604
1 849
1 597
1 548
1 282
455
(386)
(531)
(478)
385
1 157
1 034
1 095
Income to Minority Interest
(156)
(136)
(124)
(109)
(88)
(139)
(127)
(129)
(157)
(53)
(71)
(88)
(22)
(85)
(79)
(42)
(90)
(60)
(73)
(97)
(29)
(75)
(53)
(47)
(114)
33
(51)
(74)
(100)
(209)
(168)
(151)
(116)
8
165
182
147
(16)
(161)
(140)
(140)
Net Income (Common)
892
N/A
851
-5%
737
-13%
745
+1%
379
-49%
536
+42%
496
-8%
453
-9%
519
+15%
196
-62%
262
+34%
425
+62%
318
-25%
643
+102%
637
-1%
496
-22%
653
+32%
454
-30%
465
+2%
511
+10%
16
-97%
259
+1 560%
193
-26%
198
+3%
729
+269%
(243)
N/A
167
N/A
268
+60%
484
+81%
1 614
+233%
1 402
-13%
1 369
-2%
1 137
-17%
435
-62%
(244)
N/A
(373)
-53%
(326)
+13%
351
N/A
974
+177%
877
-10%
933
+6%
EPS (Diluted)
189.8
N/A
202.59
+7%
167.54
-17%
169.2
+1%
86.13
-49%
121.88
+42%
112.65
-8%
98.54
-13%
117.97
+20%
52.83
-55%
63.92
+21%
96.63
+51%
72.18
-25%
146.15
+102%
144.86
-1%
112.61
-22%
148.31
+32%
105.55
-29%
103.24
-2%
118.76
+15%
3.62
-97%
60.2
+1 563%
44.81
-26%
45.97
+3%
169.55
+269%
-62.28
N/A
39.8
N/A
65.26
+64%
115.26
+77%
393.53
+241%
345.72
-12%
337.69
-2%
280.56
-17%
122.69
-56%
-68.9
N/A
-94.35
-37%
-91.65
+3%
92.06
N/A
255.66
+178%
270.96
+6%
245.24
-9%

See Also

Summary
ELF intrinsic value, competitors valuation, and company profile.
DCF Valuation
ELF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ELF stock valuation using valuation multiples.
Wall Street Estimates
ELF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ELF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.