Watchlist Manager

Watchlist

Price: 98.25 CAD 0.15%

Market Cap: 3.7B CAD

Income Statement

Net Interest Income

Non Interest Income

Currency: CAD

		Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Oct-2023	Jan-2024	Apr-2024	Jul-2024	Oct-2024	Jan-2025	Apr-2025	Jul-2025	Oct-2025
Revenue
Net Interest Income		20	21	22	24	27	29	32	35	38	41	45	49	52	54	56	59	62	65	66	67	64	62	64	67	73	87	97	108	120	123	127	131	134	139	145	151	156	160	164	168	175	183	191	198	205	212	223	233	242	250	256	265	279	294	305	307	308	311	313	334	348	373	407	432	463	477	482	491	497	511	534	558	583	611	636	671	733	812	897	838	1 094	1 121	1 140	1 073	1 058	1 062	1 040	1 094
Interest Income		59	61	62	66	70	75	82	88	95	103	112	124	135	147	158	171	186	196	204	212	212	206	199	188	180	226	275	329	390	402	416	428	435	447	457	466	477	483	489	493	494	497	500	503	510	519	534	550	565	580	595	614	638	660	677	692	711	733	764	809	860	932	1 002	1 063	1 117	1 143	1 145	1 140	1 122	1 099	1 096	1 096	1 107	1 136	1 195	1 327	1 616	1 993	2 377	2 406	3 178	3 290	3 379	3 140	3 110	3 031	2 943	2 924
Interest Expense		39	40	40	41	43	46	50	53	57	62	68	75	84	93	102	112	124	131	138	145	148	144	135	121	107	139	178	221	270	280	289	297	302	308	312	315	320	323	326	325	320	314	309	305	305	307	310	317	323	330	340	349	358	366	372	385	402	422	452	476	512	559	594	631	654	665	663	649	624	588	561	538	525	525	560	656	883	1 181	1 048	1 568	2 084	2 169	2 239	2 089	2 052	1 970	1 903	1 831
Non Interest Income		3	3	3	3	2	2	2	2	2	2	2	3	4	4	3	3	(4)	(4)	(4)	(3)	2	2	2	3	3	3	3	3	3	4	4	4	4	4	4	6	7	8	12	13	14	14	13	14	13	15	16	16	17	17	19	21	27	34	37	42	41	38	38	37	28	27	25	25	34	31	35	47	58	71	75	65	60	69	50	48	49	50	114	137	180	202	197	182	221	217	217	168
Revenue		23 N/A	24 +3%	25 +4%	27 +9%	28 +5%	31 +10%	34 +8%	36 +7%	40 +10%	43 +8%	47 +9%	51 +9%	56 +8%	58 +4%	59 +2%	61 +3%	58 -5%	62 +7%	63 +2%	64 +1%	66 +3%	64 -3%	66 +4%	70 +5%	77 +10%	90 +18%	100 +11%	111 +11%	123 +11%	126 +3%	131 +3%	135 +3%	138 +2%	143 +4%	149 +5%	156 +5%	163 +4%	168 +3%	175 +4%	181 +3%	189 +5%	197 +4%	204 +3%	211 +4%	218 +3%	227 +4%	239 +5%	249 +4%	259 +4%	266 +3%	274 +3%	286 +4%	306 +7%	328 +7%	342 +4%	348 +2%	349 +0%	349 0%	351 +0%	370 +6%	376 +2%	399 +6%	433 +8%	457 +6%	497 +9%	509 +2%	517 +2%	538 +4%	556 +3%	582 +5%	610 +5%	623 +2%	643 +3%	680 +6%	686 +1%	720 +5%	782 +9%	863 +10%	1 011 +17%	976 -3%	1 274 +31%	1 323 +4%	1 338 +1%	1 255 -6%	1 279 +2%	1 279 0%	1 257 -2%	1 262 +0%
Pre-Tax Income
Loan Loss Provision		(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(4)	(5)	(6)	(6)	(7)	(8)	(8)	(10)	(10)	(9)	(9)	(9)	(7)	(7)	(7)	(7)	(8)	(8)	(8)	(8)	(7)	(5)	(4)	(3)	(3)	(3)	(3)	(3)	(4)	(3)	(2)	(3)	(2)	(3)	(3)	(2)	(2)	(2)	(1)	(2)	(2)	(11)	(12)	(15)	(18)	(45)	(52)	(46)	(42)	(6)	5	6	8	7	(0)	(9)	(37)	(44)	(51)	(39)	(54)	(70)	(79)	(107)	(110)	(118)	(131)	(137)
Non Interest Expense		(5)	(6)	(7)	(8)	(8)	(8)	(9)	(10)	(11)	(12)	(14)	(15)	(16)	(16)	(16)	(16)	(16)	(17)	(14)	(11)	(9)	(2)	(1)	(2)	(2)	(15)	(27)	(40)	(41)	(40)	(37)	(38)	(46)	(50)	(52)	(49)	(50)	(52)	(53)	(56)	(58)	(61)	(63)	(66)	(72)	(75)	(80)	(84)	(88)	(98)	(104)	(111)	(117)	(117)	(123)	(126)	(129)	(133)	(137)	(143)	(149)	(162)	(172)	(184)	(200)	(207)	(210)	(212)	(213)	(217)	(231)	(245)	(260)	(278)	(291)	(308)	(377)	(428)	(477)	(435)	(574)	(598)	(622)	(594)	(614)	(625)	(645)	(753)
Pre-Tax Income		17 N/A	17 +1%	18 +3%	19 +6%	20 +6%	22 +11%	24 +7%	25 +6%	28 +12%	30 +7%	32 +8%	35 +9%	38 +9%	41 +7%	42 +3%	44 +5%	41 -7%	43 +6%	47 +9%	50 +7%	53 +5%	57 +7%	59 +5%	61 +3%	68 +12%	67 -1%	66 -2%	62 -6%	72 +17%	78 +8%	83 +7%	88 +6%	84 -5%	86 +3%	90 +5%	101 +12%	105 +4%	109 +4%	114 +5%	117 +2%	125 +7%	131 +5%	136 +4%	143 +5%	144 +1%	149 +4%	156 +5%	161 +3%	168 +4%	166 -1%	168 +1%	173 +3%	187 +8%	208 +11%	216 +4%	221 +2%	219 -1%	215 -2%	212 -1%	225 +6%	225 0%	227 +1%	249 +10%	258 +3%	279 +8%	258 -8%	256 -1%	280 +9%	301 +7%	359 +20%	384 +7%	384 +0%	390 +2%	410 +5%	395 -4%	403 +2%	369 -8%	391 +6%	483 +24%	502 +4%	646 +29%	655 +1%	637 -3%	554 -13%	555 +0%	535 -4%	481 -10%	371 -23%
Net Income
Tax Provision		(8)	(8)	(7)	(7)	(5)	(6)	(6)	(7)	(8)	(9)	(9)	(10)	(11)	(12)	(12)	(12)	(10)	(11)	(12)	(13)	(14)	(16)	(17)	(18)	(17)	(16)	(15)	(15)	(16)	(18)	(19)	(19)	(22)	(22)	(20)	(23)	(24)	(25)	(29)	(30)	(31)	(33)	(34)	(36)	(37)	(38)	(39)	(40)	(42)	(41)	(43)	(44)	(49)	(54)	(57)	(59)	(58)	(57)	(56)	(59)	(59)	(59)	(65)	(67)	(73)	(67)	(66)	(72)	(77)	(92)	(99)	(100)	(98)	(98)	(95)	(98)	(98)	(109)	(129)	(131)	(170)	(173)	(174)	(153)	(150)	(146)	(131)	(105)
Income from Continuing Operations		9	10	11	12	15	16	17	19	20	21	23	25	27	30	30	32	31	33	36	38	39	41	43	44	51	52	51	48	56	60	65	69	62	64	70	78	81	84	85	87	94	98	102	106	107	111	118	121	126	124	124	128	138	154	159	162	161	157	156	166	166	167	184	191	207	191	189	208	224	267	285	284	293	311	299	304	270	282	354	372	476	482	463	402	404	389	350	267
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)
Net Income (Common)		9 N/A	10 +6%	11 +7%	12 +11%	15 +27%	16 +9%	17 +6%	19 +6%	20 +7%	21 +7%	23 +9%	25 +9%	27 +9%	30 +8%	30 +3%	32 +6%	31 -3%	33 +5%	36 +9%	38 +6%	39 +2%	41 +6%	43 +4%	44 +3%	50 +15%	50 -1%	48 -3%	44 -9%	52 +20%	56 +8%	61 +8%	66 +8%	59 -11%	60 +3%	67 +11%	74 +11%	78 +4%	81 +4%	81 +1%	84 +3%	90 +8%	94 +5%	98 +4%	103 +5%	102 -1%	106 +4%	113 +6%	116 +3%	121 +4%	120 -1%	120 0%	123 +3%	134 +8%	149 +11%	154 +4%	157 +2%	156 -1%	153 -2%	151 -1%	161 +7%	161 0%	162 +1%	179 +10%	186 +4%	202 +8%	186 -8%	185 -1%	204 +10%	219 +8%	263 +20%	281 +7%	280 0%	288 +3%	307 +7%	295 -4%	300 +2%	265 -12%	275 +4%	346 +26%	365 +5%	466 +28%	472 +1%	454 -4%	390 -14%	395 +1%	378 -4%	341 -10%	256 -25%
EPS (Diluted)		0.46 N/A	0.45 -2%	0.45 N/A	0.5 +11%	0.65 +30%	0.7 +8%	0.74 +6%	0.78 +5%	0.83 +6%	0.88 +6%	0.95 +8%	1.04 +9%	1.13 +9%	1.22 +8%	1.18 -3%	1.22 +3%	1.22 N/A	1.26 +3%	1.37 +9%	1.29 -6%	1.39 +8%	1.37 -1%	1.43 +4%	1.46 +2%	1.68 +15%	1.66 -1%	1.57 -5%	1.46 -7%	1.74 +19%	1.87 +7%	2.02 +8%	2.17 +7%	1.94 -11%	1.99 +3%	2.17 +9%	2.46 +13%	2.55 +4%	2.62 +3%	2.6 -1%	2.71 +4%	2.91 +7%	3.04 +4%	3.13 +3%	3.3 +5%	3.26 -1%	3.39 +4%	3.59 +6%	3.7 +3%	3.86 +4%	3.82 -1%	3.82 N/A	3.93 +3%	4.25 +8%	4.48 +5%	4.66 +4%	4.73 +2%	4.7 -1%	4.6 -2%	4.55 -1%	4.84 +6%	4.83 0%	4.87 +1%	5.33 +9%	5.53 +4%	6.05 +9%	5.47 -10%	5.48 +0%	6.03 +10%	6.47 +7%	7.65 +18%	8.16 +7%	8.12 0%	8.36 +3%	8.9 +6%	8.47 -5%	8.7 +3%	7.55 -13%	7.25 -4%	9.12 +26%	9.59 +5%	12.16 +27%	12.23 +1%	11.63 -5%	10.11 -13%	10.19 +1%	9.77 -4%	8.87 -9%	6.65 -25%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 303,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.