Erdene Resource Development Corp
TSX:ERD
Balance Sheet
Balance Sheet Decomposition
Erdene Resource Development Corp
Erdene Resource Development Corp
Balance Sheet
Erdene Resource Development Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
4
|
9
|
4
|
0
|
0
|
16
|
14
|
0
|
4
|
2
|
1
|
0
|
1
|
1
|
3
|
2
|
5
|
13
|
7
|
7
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
1
|
0
|
1
|
1
|
3
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
4
|
9
|
4
|
0
|
0
|
16
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
7
|
7
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
3
|
8
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Total Current Assets |
0
|
0
|
4
|
9
|
5
|
4
|
10
|
18
|
14
|
9
|
4
|
2
|
1
|
0
|
1
|
1
|
3
|
2
|
5
|
13
|
8
|
9
|
6
|
7
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
2
|
19
|
29
|
37
|
39
|
40
|
37
|
12
|
11
|
11
|
2
|
3
|
12
|
16
|
22
|
30
|
38
|
44
|
2
|
3
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
2
|
19
|
29
|
37
|
39
|
40
|
37
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
30
|
38
|
44
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
6
|
5
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
53
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
6
|
5
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
+340%
|
4
+845%
|
9
+127%
|
7
-29%
|
34
+414%
|
47
+38%
|
61
+29%
|
59
-3%
|
54
-8%
|
47
-14%
|
13
-72%
|
12
-13%
|
11
-6%
|
3
-77%
|
4
+70%
|
15
+248%
|
18
+18%
|
27
+52%
|
43
+59%
|
47
+9%
|
53
+13%
|
59
+12%
|
63
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
6
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+33%
|
0
+100%
|
0
+113%
|
0
+65%
|
3
+1 064%
|
6
+94%
|
7
+4%
|
6
-2%
|
6
-8%
|
4
-27%
|
1
-85%
|
0
-73%
|
0
+82%
|
0
+42%
|
0
-59%
|
0
+6%
|
0
+16%
|
7
+3 077%
|
1
-90%
|
1
+16%
|
1
+12%
|
0
-79%
|
1
+311%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
1
|
5
|
16
|
17
|
45
|
61
|
78
|
78
|
72
|
75
|
76
|
78
|
79
|
82
|
87
|
100
|
104
|
109
|
137
|
145
|
158
|
158
|
166
|
|
| Retained Earnings |
0
|
0
|
1
|
7
|
12
|
17
|
25
|
30
|
32
|
31
|
43
|
74
|
76
|
79
|
91
|
94
|
98
|
102
|
104
|
117
|
123
|
129
|
129
|
137
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1
|
1
|
4
|
5
|
6
|
6
|
7
|
11
|
11
|
11
|
11
|
12
|
12
|
14
|
16
|
17
|
26
|
27
|
29
|
30
|
31
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
6
|
1
|
3
|
|
| Total Equity |
0
N/A
|
0
+471%
|
4
+923%
|
9
+126%
|
6
-31%
|
31
+385%
|
41
+32%
|
54
+33%
|
52
-3%
|
48
-7%
|
42
-12%
|
13
-70%
|
11
-10%
|
11
-7%
|
2
-80%
|
4
+98%
|
15
+259%
|
17
+19%
|
20
+14%
|
42
+111%
|
46
+9%
|
52
+13%
|
59
+14%
|
62
+5%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
+350%
|
4
+824%
|
9
+127%
|
7
-29%
|
34
+414%
|
47
+38%
|
61
+29%
|
59
-3%
|
54
-8%
|
47
-14%
|
13
-72%
|
12
-13%
|
11
-6%
|
3
-77%
|
4
+70%
|
15
+248%
|
18
+18%
|
27
+52%
|
43
+59%
|
47
+9%
|
53
+13%
|
59
+12%
|
63
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
1
|
4
|
4
|
5
|
9
|
12
|
15
|
15
|
15
|
10
|
10
|
11
|
14
|
18
|
21
|
24
|
27
|
32
|
45
|
49
|
57
|
57
|
60
|
|