Entree Resources Ltd
TSX:ETG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Entree Resources Ltd
TSX:ETG
|
CA |
|
S
|
Shell PLC
NYSE:SHEL
|
UK |
|
Nisso Corp
TSE:6569
|
JP |
|
S
|
Sharp India Ltd
BSE:523449
|
IN |
|
Severfield PLC
LSE:SFR
|
UK |
|
Fortum Oyj
OTC:FOJCY
|
FI |
Income Statement
Earnings Waterfall
Entree Resources Ltd
Income Statement
Entree Resources Ltd
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(10)
|
(13)
|
(12)
|
(12)
|
(13)
|
(12)
|
(14)
|
(17)
|
(19)
|
(18)
|
(16)
|
(10)
|
(15)
|
(15)
|
(18)
|
(12)
|
(24)
|
(27)
|
(26)
|
(24)
|
(24)
|
(20)
|
(17)
|
(14)
|
(13)
|
(13)
|
(14)
|
(15)
|
(12)
|
(11)
|
(12)
|
(14)
|
(15)
|
(15)
|
(13)
|
(6)
|
(8)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(10)
|
(10)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(14)
|
(17)
|
(17)
|
(13)
|
(9)
|
(0)
|
(6)
|
(6)
|
(7)
|
0
|
(9)
|
(9)
|
(9)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(8)
|
(10)
|
(9)
|
(9)
|
(11)
|
(12)
|
(15)
|
(18)
|
(17)
|
(18)
|
(18)
|
(14)
|
(12)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(9)
|
(9)
|
(10)
|
(9)
|
(2)
|
(4)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(10)
N/A
|
(10)
+6%
|
(13)
-35%
|
(12)
+7%
|
(12)
+3%
|
(13)
-7%
|
(12)
+7%
|
(14)
-20%
|
(17)
-20%
|
(19)
-11%
|
(18)
+5%
|
(16)
+9%
|
(10)
+37%
|
(15)
-50%
|
(15)
+2%
|
(18)
-19%
|
(12)
+33%
|
(24)
-97%
|
(27)
-16%
|
(26)
+5%
|
(24)
+9%
|
(24)
-1%
|
(20)
+16%
|
(17)
+14%
|
(14)
+21%
|
(13)
+2%
|
(13)
+1%
|
(14)
-3%
|
(15)
-9%
|
(12)
+16%
|
(11)
+12%
|
(12)
-7%
|
(14)
-21%
|
(15)
-3%
|
(15)
-1%
|
(13)
+14%
|
(6)
+50%
|
(8)
-24%
|
(6)
+19%
|
(5)
+20%
|
(3)
+41%
|
(3)
-4%
|
(3)
-1%
|
(3)
+4%
|
(3)
+5%
|
(2)
+22%
|
(2)
+18%
|
(2)
-18%
|
(2)
+16%
|
(2)
+8%
|
(2)
-11%
|
(2)
-3%
|
(2)
-10%
|
(2)
+3%
|
(2)
-2%
|
(2)
+2%
|
(2)
-11%
|
(2)
-4%
|
(2)
-6%
|
(3)
-6%
|
(3)
-12%
|
(3)
-4%
|
(3)
-4%
|
(3)
+1%
|
(4)
-13%
|
(4)
-8%
|
(4)
-7%
|
(4)
-5%
|
(5)
-6%
|
(5)
-5%
|
(5)
+2%
|
(5)
0%
|
(5)
-2%
|
(4)
+9%
|
(4)
+7%
|
(4)
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
1
|
(7)
|
(0)
|
(0)
|
(0)
|
(9)
|
(1)
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
1
|
2
|
0
|
2
|
2
|
3
|
3
|
3
|
2
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(4)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
(1)
|
0
|
0
|
(3)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Pre-Tax Income |
(10)
N/A
|
(9)
+6%
|
(12)
-37%
|
(12)
+4%
|
(12)
+1%
|
(13)
-7%
|
(11)
+9%
|
(14)
-25%
|
(17)
-17%
|
(18)
-10%
|
(18)
+2%
|
(16)
+13%
|
(17)
-9%
|
(16)
+9%
|
(15)
+2%
|
(18)
-19%
|
(21)
-13%
|
(25)
-19%
|
(27)
-10%
|
(25)
+8%
|
(22)
+12%
|
(22)
+1%
|
(20)
+10%
|
(17)
+12%
|
(15)
+14%
|
(14)
+4%
|
(13)
+7%
|
(14)
-8%
|
(13)
+6%
|
(10)
+26%
|
(10)
0%
|
(10)
+4%
|
(13)
-32%
|
(12)
+5%
|
(12)
+2%
|
(10)
+16%
|
(4)
+60%
|
(8)
-95%
|
(6)
+24%
|
(6)
+3%
|
(4)
+34%
|
(4)
+5%
|
(4)
+0%
|
(3)
+15%
|
(37)
-1 109%
|
(3)
+91%
|
(2)
+37%
|
(2)
-11%
|
(5)
-117%
|
(5)
+5%
|
(7)
-36%
|
(8)
-16%
|
(6)
+29%
|
(6)
-14%
|
(6)
+1%
|
(6)
+4%
|
(6)
0%
|
(5)
+9%
|
(6)
-9%
|
(7)
-11%
|
(8)
-13%
|
(8)
-2%
|
(8)
-7%
|
(9)
-4%
|
(9)
-5%
|
(9)
-4%
|
(9)
+2%
|
(9)
+1%
|
(10)
-5%
|
(10)
-7%
|
(11)
-3%
|
(10)
+2%
|
(14)
-37%
|
(14)
+5%
|
(13)
+3%
|
(15)
-10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
5
|
5
|
5
|
3
|
2
|
(0)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
3
|
(0)
|
(1)
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(10)
|
(9)
|
(12)
|
(12)
|
(12)
|
(13)
|
(11)
|
(14)
|
(17)
|
(18)
|
(18)
|
(16)
|
(17)
|
(16)
|
(15)
|
(18)
|
(20)
|
(23)
|
(23)
|
(20)
|
(17)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(11)
|
(8)
|
(8)
|
(7)
|
(9)
|
(8)
|
(8)
|
(7)
|
(4)
|
(9)
|
(6)
|
(7)
|
(3)
|
(3)
|
(3)
|
(2)
|
(36)
|
(3)
|
(2)
|
(2)
|
(5)
|
(5)
|
(7)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(10)
|
(14)
|
(14)
|
(13)
|
(15)
|
|
| Net Income (Common) |
(10)
N/A
|
(9)
+6%
|
(12)
-37%
|
(12)
+4%
|
(12)
+1%
|
(13)
-7%
|
(11)
+9%
|
(14)
-25%
|
(17)
-17%
|
(18)
-10%
|
(18)
+2%
|
(16)
+13%
|
(17)
-9%
|
(16)
+9%
|
(15)
+2%
|
(18)
-19%
|
(20)
-10%
|
(23)
-16%
|
(23)
-1%
|
(20)
+13%
|
(17)
+16%
|
(17)
+2%
|
(16)
+2%
|
(15)
+10%
|
(15)
-2%
|
(15)
0%
|
(14)
+6%
|
(15)
-7%
|
(11)
+25%
|
(8)
+33%
|
(8)
-9%
|
(7)
+19%
|
(9)
-29%
|
(8)
+8%
|
(8)
-2%
|
(7)
+15%
|
(8)
-15%
|
(9)
-14%
|
(7)
+22%
|
(8)
-12%
|
(5)
+40%
|
(4)
+8%
|
(4)
+9%
|
(3)
+23%
|
(37)
-1 109%
|
(3)
+91%
|
(2)
+36%
|
(2)
-11%
|
(5)
-117%
|
(5)
+5%
|
(7)
-36%
|
(8)
-16%
|
(6)
+29%
|
(6)
-14%
|
(6)
+1%
|
(6)
+4%
|
(6)
0%
|
(5)
+9%
|
(6)
-9%
|
(7)
-11%
|
(8)
-13%
|
(8)
-2%
|
(8)
-7%
|
(9)
-4%
|
(9)
-5%
|
(9)
-4%
|
(9)
+2%
|
(9)
+1%
|
(10)
-5%
|
(10)
-7%
|
(11)
-3%
|
(10)
+2%
|
(14)
-37%
|
(14)
+5%
|
(13)
+3%
|
(15)
-10%
|
|
| EPS (Diluted) |
-0.14
N/A
|
-0.13
+7%
|
-0.17
-31%
|
-0.16
+6%
|
-0.16
N/A
|
-0.13
+19%
|
-0.13
N/A
|
-0.15
-15%
|
-0.18
-20%
|
-0.19
-6%
|
-0.19
N/A
|
-0.17
+11%
|
-0.18
-6%
|
-0.13
+28%
|
-0.16
-23%
|
-0.15
+6%
|
-0.19
-27%
|
-0.16
+16%
|
-0.21
-31%
|
-0.18
+14%
|
-0.15
+17%
|
-0.14
+7%
|
-0.14
N/A
|
-0.12
+14%
|
-0.12
N/A
|
-0.12
N/A
|
-0.11
+8%
|
-0.12
-9%
|
-0.08
+33%
|
-0.06
+25%
|
-0.06
N/A
|
-0.05
+17%
|
-0.06
-20%
|
-0.05
+17%
|
-0.05
N/A
|
-0.04
+20%
|
-0.05
-25%
|
-0.06
-20%
|
-0.04
+33%
|
-0.04
N/A
|
-0.02
+50%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.21
-2 000%
|
-0.02
+90%
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.04
-33%
|
-0.05
-25%
|
-0.03
+40%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.07
-40%
|
-0.07
N/A
|
-0.07
N/A
|
-0.07
N/A
|
|