Fansunite Entertainment Inc
TSX:FANS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fansunite Entertainment Inc
TSX:FANS
|
CA |
|
Grupo Bimbo SAB de CV
OTC:GRBMF
|
MX |
Income Statement
Earnings Waterfall
Fansunite Entertainment Inc
Income Statement
Fansunite Entertainment Inc
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+147%
|
2
+97%
|
3
+68%
|
3
+25%
|
3
+3%
|
6
+66%
|
13
+133%
|
17
+28%
|
20
+22%
|
27
+33%
|
24
-13%
|
25
+3%
|
25
+2%
|
24
-5%
|
25
+6%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(8)
|
(9)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(10)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+189%
|
1
+108%
|
1
+98%
|
1
+30%
|
1
-6%
|
3
+122%
|
8
+167%
|
9
+19%
|
11
+23%
|
15
+32%
|
13
-10%
|
15
+11%
|
15
+5%
|
15
-3%
|
15
+3%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(3)
|
(9)
|
(10)
|
(12)
|
(15)
|
(10)
|
(12)
|
(13)
|
(19)
|
(28)
|
(32)
|
(40)
|
(51)
|
(42)
|
(45)
|
(103)
|
(38)
|
(39)
|
|
| Selling, General & Administrative |
(4)
|
(3)
|
(3)
|
(9)
|
(9)
|
(11)
|
(13)
|
(9)
|
(11)
|
(11)
|
(15)
|
(20)
|
(20)
|
(23)
|
(30)
|
(22)
|
(25)
|
(22)
|
(18)
|
(19)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(9)
|
(13)
|
(17)
|
(21)
|
(20)
|
(21)
|
(21)
|
(20)
|
(20)
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(60)
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(4)
+4%
|
(3)
+22%
|
(9)
-217%
|
(10)
-6%
|
(12)
-19%
|
(14)
-20%
|
(9)
+35%
|
(11)
-19%
|
(11)
-5%
|
(16)
-43%
|
(21)
-27%
|
(23)
-13%
|
(29)
-26%
|
(37)
-26%
|
(29)
+21%
|
(31)
-7%
|
(87)
-184%
|
(23)
+74%
|
(24)
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(8)
|
(10)
|
(13)
|
(4)
|
3
|
5
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(72)
|
(60)
|
(60)
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
49
|
61
|
61
|
57
|
11
|
1
|
4
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
+7%
|
(3)
+22%
|
(9)
-218%
|
(10)
-8%
|
(12)
-18%
|
(14)
-18%
|
(9)
+35%
|
(11)
-17%
|
(11)
-5%
|
(18)
-59%
|
(25)
-39%
|
(31)
-27%
|
10
N/A
|
(60)
N/A
|
(32)
+46%
|
(28)
+13%
|
(72)
-155%
|
(23)
+69%
|
(21)
+7%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
5
|
(1)
|
(0)
|
(0)
|
(3)
|
4
|
4
|
|
| Income from Continuing Operations |
(4)
|
(4)
|
(3)
|
(9)
|
(10)
|
(12)
|
(13)
|
(9)
|
(10)
|
(10)
|
(17)
|
(24)
|
(30)
|
15
|
(61)
|
(33)
|
(28)
|
(75)
|
(18)
|
(17)
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
+7%
|
(3)
+22%
|
(9)
-218%
|
(10)
-8%
|
(12)
-18%
|
(13)
-14%
|
(9)
+36%
|
(10)
-18%
|
(10)
-2%
|
(17)
-65%
|
(24)
-39%
|
(35)
-49%
|
(4)
+89%
|
(61)
-1 424%
|
(52)
+16%
|
(38)
+27%
|
(72)
-92%
|
(17)
+77%
|
(14)
+14%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.14
-250%
|
-0.15
-7%
|
-0.1
+33%
|
-0.14
-40%
|
-0.06
+57%
|
-0.06
N/A
|
-0.05
+17%
|
-0.09
-80%
|
-0.07
+22%
|
-0.11
-57%
|
-0.01
+91%
|
-0.2
-1 900%
|
-0.14
+30%
|
-0.1
+29%
|
-0.22
-120%
|
-0.05
+77%
|
-0.04
+20%
|
|