Fission Uranium Corp
TSX:FCU
Income Statement
Earnings Waterfall
Fission Uranium Corp
Revenue
|
0
CAD
|
Operating Expenses
|
-12.4m
CAD
|
Operating Income
|
-12.4m
CAD
|
Other Expenses
|
3.4m
CAD
|
Net Income
|
-8.9m
CAD
|
Income Statement
Fission Uranium Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(11)
|
(13)
|
(18)
|
(10)
|
(17)
|
(15)
|
(13)
|
(13)
|
(11)
|
(12)
|
(12)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
|
Selling, General & Administrative |
(10)
|
(12)
|
(17)
|
(18)
|
(16)
|
(14)
|
(12)
|
(12)
|
(10)
|
(11)
|
(11)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
|
Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
(0)
|
(0)
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(11)
N/A
|
(13)
-21%
|
(18)
-37%
|
(10)
+47%
|
(17)
-73%
|
(15)
+7%
|
(13)
+16%
|
(13)
-1%
|
(11)
+13%
|
(12)
-7%
|
(12)
+3%
|
(10)
+13%
|
(9)
+11%
|
(9)
+5%
|
(9)
+3%
|
(8)
+4%
|
(8)
+4%
|
(7)
+12%
|
(7)
+5%
|
(6)
+11%
|
(5)
+7%
|
(6)
-13%
|
(5)
+24%
|
(5)
-4%
|
(5)
+3%
|
(5)
-10%
|
(5)
-4%
|
(5)
+9%
|
(6)
-26%
|
(7)
-17%
|
(7)
+2%
|
(7)
+0%
|
(6)
+11%
|
(7)
-16%
|
(8)
-10%
|
(9)
-9%
|
(9)
-7%
|
(10)
-11%
|
(11)
-6%
|
(12)
-4%
|
(12)
-7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(0)
|
(2)
|
(2)
|
(2)
|
1
|
4
|
5
|
6
|
3
|
|
Non-Reccuring Items |
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
1
N/A
|
(4)
N/A
|
(5)
-22%
|
(12)
-146%
|
(11)
+13%
|
(8)
+21%
|
(9)
-2%
|
(7)
+19%
|
(8)
-10%
|
(7)
+4%
|
(6)
+22%
|
(5)
+20%
|
(9)
-106%
|
(9)
+4%
|
(9)
+3%
|
(8)
+5%
|
(6)
+22%
|
(7)
-13%
|
(7)
+9%
|
(6)
+9%
|
(6)
+1%
|
(5)
+23%
|
(5)
-15%
|
(5)
-4%
|
(5)
+3%
|
(6)
-7%
|
(6)
-12%
|
(9)
-44%
|
(11)
-20%
|
(11)
+0%
|
(10)
+10%
|
(7)
+30%
|
(9)
-31%
|
(10)
-14%
|
(10)
-1%
|
(9)
+15%
|
(7)
+21%
|
(6)
+7%
|
(5)
+15%
|
(9)
-64%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(0)
|
(5)
|
(6)
|
(13)
|
(12)
|
(10)
|
(9)
|
(8)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(9)
|
(11)
|
(11)
|
(10)
|
(7)
|
(9)
|
(10)
|
(10)
|
(9)
|
(7)
|
(6)
|
(5)
|
(9)
|
|
Net Income (Common) |
(1)
N/A
|
(0)
+71%
|
(5)
-1 088%
|
(6)
-25%
|
(13)
-117%
|
(12)
+6%
|
(10)
+19%
|
(9)
+6%
|
(8)
+19%
|
(11)
-42%
|
(10)
+3%
|
(9)
+12%
|
(8)
+15%
|
(8)
-2%
|
(8)
+4%
|
(7)
+3%
|
(7)
+5%
|
(5)
+27%
|
(6)
-15%
|
(6)
+7%
|
(5)
+6%
|
(5)
-5%
|
(4)
+19%
|
(5)
-17%
|
(5)
-4%
|
(5)
+3%
|
(6)
-7%
|
(6)
-12%
|
(9)
-44%
|
(11)
-20%
|
(11)
+0%
|
(10)
+10%
|
(7)
+30%
|
(9)
-31%
|
(10)
-14%
|
(10)
-1%
|
(9)
+15%
|
(7)
+21%
|
(6)
+7%
|
(5)
+15%
|
(9)
-64%
|
|
EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.03
-200%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.02
+50%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|