Faraday Copper Corp
TSX:FDY
Balance Sheet
Balance Sheet Decomposition
Faraday Copper Corp
Faraday Copper Corp
Balance Sheet
Faraday Copper Corp
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
10
|
15
|
0
|
|
| Cash |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
10
|
15
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
10
|
15
|
17
|
|
| PP&E Net |
12
|
4
|
5
|
7
|
13
|
6
|
6
|
7
|
6
|
21
|
23
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
6
|
6
|
7
|
6
|
21
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
13
N/A
|
5
-64%
|
5
+4%
|
8
+59%
|
13
+75%
|
6
-57%
|
6
+4%
|
11
+91%
|
17
+48%
|
37
+121%
|
41
+12%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
2
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
2
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
-58%
|
0
+380%
|
0
+71%
|
1
+88%
|
1
+13%
|
1
+10%
|
1
-24%
|
3
+333%
|
2
-21%
|
4
+73%
|
|
| Equity | ||||||||||||
| Common Stock |
13
|
13
|
14
|
17
|
23
|
25
|
25
|
33
|
54
|
95
|
117
|
|
| Retained Earnings |
0
|
8
|
9
|
10
|
11
|
23
|
24
|
26
|
45
|
64
|
86
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
4
|
4
|
5
|
|
| Total Equity |
13
N/A
|
5
-64%
|
4
0%
|
7
+58%
|
12
+74%
|
5
-61%
|
5
+3%
|
11
+113%
|
13
+28%
|
34
+154%
|
36
+6%
|
|
| Total Liabilities & Equity |
13
N/A
|
5
-64%
|
5
+4%
|
8
+59%
|
13
+75%
|
6
-57%
|
6
+4%
|
11
+91%
|
17
+48%
|
37
+121%
|
41
+12%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
33
|
33
|
36
|
46
|
70
|
74
|
78
|
97
|
123
|
177
|
205
|
|