Frontera Energy Corp
TSX:FEC

Watchlist Manager
Frontera Energy Corp Logo
Frontera Energy Corp
TSX:FEC
Watchlist
Price: 6.19 CAD 2.65%
Market Cap: 431.5m CAD

Intrinsic Value

The intrinsic value of one FEC stock under the Base Case scenario is 17.47 CAD. Compared to the current market price of 6.19 CAD, Frontera Energy Corp is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FEC Intrinsic Value
17.47 CAD
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Frontera Energy Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about FEC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FEC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Frontera Energy Corp.

Explain Valuation
Compare FEC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FEC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Frontera Energy Corp

Current Assets 444.7m
Cash & Short-Term Investments 184.9m
Receivables 188.7m
Other Current Assets 71.2m
Non-Current Assets 2B
Long-Term Investments 47.9m
PP&E 1.9B
Other Non-Current Assets 59.6m
Current Liabilities 495.3m
Accounts Payable 145.2m
Accrued Liabilities 113.7m
Short-Term Debt 9.3m
Other Current Liabilities 227m
Non-Current Liabilities 669.4m
Long-Term Debt 486.8m
Other Non-Current Liabilities 182.5m
Efficiency

Free Cash Flow Analysis
Frontera Energy Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Frontera Energy Corp

Revenue
1.1B USD
Cost of Revenue
-657m USD
Gross Profit
427m USD
Operating Expenses
-324.8m USD
Operating Income
102.2m USD
Other Expenses
-542.7m USD
Net Income
-440.5m USD
Fundamental Scores

FEC Profitability Score
Profitability Due Diligence

Frontera Energy Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
40/100
Profitability
Score

Frontera Energy Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

FEC Solvency Score
Solvency Due Diligence

Frontera Energy Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
34/100
Solvency
Score

Frontera Energy Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FEC Price Targets Summary
Frontera Energy Corp

There are no price targets for FEC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 23, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for FEC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FEC stock?

The intrinsic value of one FEC stock under the Base Case scenario is 17.47 CAD.

Is FEC stock undervalued or overvalued?

Compared to the current market price of 6.19 CAD, Frontera Energy Corp is Undervalued by 65%.

Back to Top