First Quantum Minerals Ltd
TSX:FM
First Quantum Minerals Ltd
TSX:FM
Price:
35.895
CAD
-1.22%
Market Cap:
CA$29.9B
Balance Sheet
Balance Sheet Decomposition
First Quantum Minerals Ltd
First Quantum Minerals Ltd
Balance Sheet Decomposition is not available for
First Quantum Minerals Ltd
First Quantum Minerals Ltd
Balance Sheet
First Quantum Minerals Ltd
First Quantum Minerals Ltd
Currency: USD
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
26
|
50
|
83
|
250
|
150
|
149
|
215
|
259
|
252
|
201
|
695
|
357
|
1 178
|
1 463
|
1 296
|
1 255
|
1 138
|
950
|
1 859
|
1 688
|
1 157
|
843
|
716
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
150
|
149
|
215
|
259
|
252
|
201
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
8
|
26
|
50
|
83
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
695
|
357
|
1 178
|
1 463
|
1 296
|
1 255
|
1 138
|
950
|
1 859
|
1 688
|
1 157
|
843
|
716
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
50
|
27
|
705
|
1 086
|
200
|
108
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
4
|
22
|
63
|
143
|
272
|
93
|
524
|
377
|
238
|
555
|
573
|
770
|
367
|
402
|
652
|
658
|
512
|
737
|
622
|
890
|
586
|
509
|
1 471
|
|
| Accounts Receivables |
3
|
4
|
22
|
63
|
143
|
272
|
93
|
343
|
377
|
175
|
320
|
548
|
344
|
213
|
283
|
372
|
241
|
369
|
583
|
466
|
491
|
272
|
209
|
713
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
181
|
0
|
63
|
235
|
25
|
426
|
154
|
119
|
280
|
417
|
143
|
154
|
156
|
399
|
314
|
300
|
758
|
|
| Inventory |
12
|
18
|
32
|
61
|
167
|
228
|
271
|
347
|
391
|
650
|
904
|
1 124
|
1 197
|
1 184
|
1 032
|
1 082
|
1 196
|
1 367
|
1 333
|
1 314
|
1 458
|
1 593
|
1 554
|
1 537
|
|
| Other Current Assets |
0
|
0
|
2
|
28
|
25
|
35
|
191
|
54
|
67
|
34
|
66
|
152
|
137
|
241
|
176
|
159
|
155
|
135
|
88
|
138
|
133
|
123
|
311
|
182
|
|
| Total Current Assets |
23
|
48
|
106
|
234
|
585
|
736
|
731
|
1 844
|
2 180
|
1 374
|
1 833
|
2 543
|
2 461
|
2 970
|
3 073
|
3 189
|
3 264
|
3 152
|
3 108
|
3 933
|
4 169
|
3 459
|
3 217
|
3 906
|
|
| PP&E Net |
61
|
97
|
319
|
471
|
1 068
|
1 321
|
1 996
|
2 158
|
2 731
|
3 824
|
4 954
|
11 986
|
14 719
|
15 923
|
15 811
|
17 173
|
19 098
|
19 972
|
19 468
|
19 283
|
19 053
|
18 583
|
19 193
|
19 772
|
|
| PP&E Gross |
61
|
97
|
319
|
471
|
1 068
|
1 321
|
1 996
|
2 158
|
2 731
|
3 824
|
4 954
|
11 986
|
14 719
|
15 923
|
15 811
|
17 173
|
19 098
|
19 972
|
19 468
|
19 283
|
19 053
|
18 583
|
19 193
|
19 772
|
|
| Accumulated Depreciation |
43
|
52
|
67
|
105
|
158
|
243
|
335
|
469
|
493
|
617
|
800
|
1 911
|
2 492
|
3 161
|
3 833
|
4 660
|
5 579
|
6 448
|
7 580
|
8 655
|
9 766
|
10 605
|
11 194
|
10 203
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
237
|
237
|
237
|
237
|
237
|
237
|
237
|
237
|
237
|
237
|
237
|
237
|
237
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
482
|
465
|
246
|
158
|
176
|
140
|
109
|
396
|
349
|
644
|
519
|
521
|
515
|
415
|
|
| Long-Term Investments |
12
|
13
|
15
|
10
|
45
|
567
|
164
|
460
|
18
|
18
|
56
|
58
|
0
|
0
|
0
|
600
|
600
|
589
|
544
|
619
|
663
|
645
|
560
|
467
|
|
| Other Long-Term Assets |
1
|
5
|
33
|
31
|
22
|
60
|
113
|
102
|
29
|
82
|
212
|
182
|
161
|
143
|
186
|
284
|
229
|
401
|
530
|
554
|
439
|
313
|
385
|
441
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
237
|
237
|
237
|
237
|
237
|
237
|
237
|
237
|
237
|
237
|
237
|
237
|
237
|
|
| Total Assets |
98
N/A
|
162
+65%
|
473
+192%
|
747
+58%
|
1 720
+130%
|
2 683
+56%
|
3 005
+12%
|
4 565
+52%
|
4 958
+9%
|
5 298
+7%
|
7 536
+42%
|
15 471
+105%
|
17 824
+15%
|
19 431
+9%
|
19 483
+0%
|
21 623
+11%
|
23 537
+9%
|
24 747
+5%
|
24 236
-2%
|
25 270
+4%
|
25 080
-1%
|
23 758
-5%
|
24 107
+1%
|
25 238
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
12
|
18
|
34
|
63
|
85
|
105
|
333
|
323
|
362
|
273
|
356
|
668
|
553
|
568
|
531
|
713
|
731
|
737
|
762
|
719
|
771
|
831
|
554
|
590
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
813
|
898
|
594
|
467
|
615
|
36
|
0
|
0
|
198
|
31
|
72
|
|
| Current Portion of Long-Term Debt |
6
|
13
|
23
|
58
|
58
|
74
|
140
|
85
|
143
|
50
|
51
|
1 046
|
53
|
386
|
385
|
316
|
174
|
838
|
871
|
313
|
575
|
769
|
530
|
790
|
|
| Other Current Liabilities |
0
|
3
|
15
|
36
|
129
|
151
|
173
|
325
|
461
|
299
|
37
|
91
|
91
|
140
|
410
|
445
|
272
|
333
|
766
|
646
|
392
|
209
|
430
|
1 300
|
|
| Total Current Liabilities |
18
|
34
|
72
|
158
|
272
|
329
|
646
|
732
|
965
|
622
|
444
|
1 805
|
697
|
1 907
|
2 224
|
2 068
|
1 644
|
2 523
|
2 435
|
1 678
|
1 738
|
2 007
|
1 545
|
2 752
|
|
| Long-Term Debt |
20
|
32
|
192
|
177
|
237
|
288
|
246
|
546
|
501
|
42
|
373
|
3 027
|
5 929
|
4 675
|
4 561
|
5 961
|
7 111
|
7 360
|
7 452
|
7 599
|
6 834
|
7 968
|
7 206
|
6 459
|
|
| Deferred Income Tax |
3
|
5
|
12
|
43
|
167
|
224
|
364
|
374
|
213
|
206
|
565
|
931
|
399
|
813
|
739
|
829
|
790
|
609
|
595
|
804
|
857
|
874
|
1 007
|
1 030
|
|
| Minority Interest |
2
|
2
|
2
|
22
|
85
|
215
|
313
|
391
|
378
|
493
|
550
|
1 120
|
1 175
|
1 065
|
1 091
|
1 168
|
1 215
|
1 212
|
1 166
|
1 476
|
1 336
|
531
|
433
|
371
|
|
| Other Liabilities |
1
|
7
|
37
|
34
|
38
|
40
|
35
|
36
|
140
|
260
|
274
|
620
|
711
|
1 403
|
1 674
|
2 637
|
3 270
|
3 593
|
3 719
|
3 695
|
3 414
|
2 131
|
2 447
|
3 461
|
|
| Total Liabilities |
44
N/A
|
81
+84%
|
315
+289%
|
435
+38%
|
800
+84%
|
1 097
+37%
|
1 604
+46%
|
2 079
+30%
|
2 196
+6%
|
1 622
-26%
|
2 205
+36%
|
7 503
+240%
|
8 911
+19%
|
9 863
+11%
|
10 289
+4%
|
12 663
+23%
|
14 030
+11%
|
15 297
+9%
|
15 367
+0%
|
15 252
-1%
|
14 179
-7%
|
13 511
-5%
|
12 638
-6%
|
14 073
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
74
|
111
|
159
|
161
|
400
|
415
|
442
|
724
|
1 479
|
2 004
|
2 004
|
4 303
|
4 392
|
5 642
|
5 642
|
5 642
|
5 642
|
5 642
|
5 642
|
6 688
|
5 492
|
5 411
|
6 549
|
6 550
|
|
| Retained Earnings |
35
|
31
|
4
|
145
|
524
|
987
|
980
|
1 438
|
1 274
|
1 724
|
3 406
|
3 765
|
4 522
|
3 985
|
3 933
|
3 612
|
3 942
|
3 880
|
3 695
|
4 522
|
5 468
|
4 895
|
4 885
|
4 882
|
|
| Additional Paid In Capital |
14
|
3
|
3
|
6
|
12
|
15
|
17
|
17
|
16
|
15
|
25
|
39
|
0
|
56
|
67
|
73
|
75
|
87
|
101
|
930
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
16
|
34
|
39
|
47
|
57
|
68
|
99
|
138
|
0
|
167
|
156
|
140
|
125
|
114
|
114
|
190
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
203
|
0
|
354
|
49
|
1
|
4
|
1
|
1
|
52
|
292
|
227
|
27
|
45
|
455
|
72
|
59
|
59
|
35
|
267
|
|
| Total Equity |
54
N/A
|
82
+52%
|
158
+93%
|
311
+97%
|
920
+196%
|
1 586
+72%
|
1 401
-12%
|
2 486
+77%
|
2 762
+11%
|
3 676
+33%
|
5 331
+45%
|
7 968
+49%
|
8 913
+12%
|
9 568
+7%
|
9 194
-4%
|
8 960
-3%
|
9 507
+6%
|
9 450
-1%
|
8 869
-6%
|
10 018
+13%
|
10 901
+9%
|
10 247
-6%
|
11 469
+12%
|
11 165
-3%
|
|
| Total Liabilities & Equity |
98
N/A
|
162
+65%
|
473
+192%
|
747
+58%
|
1 720
+130%
|
2 683
+56%
|
3 005
+12%
|
4 565
+52%
|
4 958
+9%
|
5 298
+7%
|
7 536
+42%
|
15 471
+105%
|
17 824
+15%
|
19 431
+9%
|
19 483
+0%
|
21 623
+11%
|
23 537
+9%
|
24 747
+5%
|
24 236
-2%
|
25 270
+4%
|
25 080
-1%
|
23 758
-5%
|
24 107
+1%
|
25 238
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
217
|
282
|
306
|
308
|
336
|
338
|
341
|
390
|
431
|
476
|
476
|
591
|
601
|
689
|
689
|
689
|
689
|
689
|
690
|
691
|
693
|
694
|
834
|
834
|
|
Switch to:
Switch to:
See Also
Discover More
