Forza Petroleum Ltd
TSX:FORZ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Forza Petroleum Ltd
TSX:FORZ
|
CA |
|
J
|
Jiangxi Tianli Technology INC
SZSE:300399
|
CN |
Balance Sheet
Balance Sheet Decomposition
Forza Petroleum Ltd
Forza Petroleum Ltd
Balance Sheet
Forza Petroleum Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
306
|
110
|
54
|
41
|
39
|
14
|
9
|
13
|
25
|
71
|
|
| Cash |
306
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
110
|
54
|
41
|
39
|
14
|
9
|
13
|
25
|
71
|
|
| Total Receivables |
7
|
10
|
5
|
5
|
9
|
23
|
35
|
26
|
35
|
63
|
|
| Accounts Receivables |
0
|
0
|
0
|
5
|
8
|
22
|
33
|
25
|
33
|
62
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
0
|
|
| Inventory |
13
|
22
|
25
|
13
|
13
|
9
|
9
|
9
|
9
|
13
|
|
| Other Current Assets |
6
|
6
|
2
|
1
|
9
|
14
|
2
|
1
|
2
|
3
|
|
| Total Current Assets |
331
|
147
|
85
|
61
|
70
|
61
|
55
|
49
|
70
|
149
|
|
| PP&E Net |
444
|
734
|
590
|
614
|
583
|
652
|
612
|
507
|
470
|
247
|
|
| PP&E Gross |
444
|
734
|
590
|
614
|
583
|
652
|
612
|
507
|
470
|
247
|
|
| Accumulated Depreciation |
0
|
5
|
255
|
261
|
295
|
255
|
331
|
471
|
542
|
812
|
|
| Intangible Assets |
201
|
254
|
102
|
90
|
92
|
100
|
102
|
49
|
48
|
51
|
|
| Other Long-Term Assets |
1
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
976
N/A
|
1 138
+17%
|
780
-31%
|
766
-2%
|
745
-3%
|
813
+9%
|
768
-5%
|
605
-21%
|
588
-3%
|
448
-24%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
14
|
18
|
11
|
9
|
3
|
4
|
6
|
14
|
9
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
6
|
6
|
0
|
0
|
80
|
0
|
0
|
0
|
|
| Other Current Liabilities |
125
|
79
|
39
|
48
|
40
|
66
|
42
|
32
|
15
|
90
|
|
| Total Current Liabilities |
139
|
97
|
56
|
63
|
43
|
70
|
128
|
51
|
25
|
97
|
|
| Long-Term Debt |
0
|
0
|
107
|
102
|
76
|
77
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
17
|
16
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
71
|
81
|
78
|
73
|
72
|
57
|
81
|
98
|
96
|
20
|
|
| Total Liabilities |
227
N/A
|
193
-15%
|
241
+25%
|
239
-1%
|
191
-20%
|
203
+6%
|
209
+3%
|
149
-29%
|
121
-19%
|
117
-3%
|
|
| Equity | |||||||||||
| Common Stock |
1 010
|
1 226
|
1 227
|
1 280
|
1 343
|
1 353
|
1 361
|
1 363
|
1 363
|
1 366
|
|
| Retained Earnings |
256
|
274
|
682
|
746
|
784
|
739
|
797
|
901
|
890
|
1 035
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
4
|
8
|
7
|
6
|
6
|
5
|
6
|
6
|
6
|
0
|
|
| Total Equity |
749
N/A
|
945
+26%
|
539
-43%
|
528
-2%
|
554
+5%
|
610
+10%
|
559
-8%
|
456
-18%
|
467
+2%
|
331
-29%
|
|
| Total Liabilities & Equity |
976
N/A
|
1 138
+17%
|
780
-31%
|
766
-2%
|
745
-3%
|
813
+9%
|
768
-5%
|
605
-21%
|
588
-3%
|
448
-24%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
100
|
121
|
122
|
253
|
458
|
515
|
553
|
578
|
585
|
600
|
|