F

Fennec Pharmaceuticals Inc
TSX:FRX

Watchlist Manager
Fennec Pharmaceuticals Inc
TSX:FRX
Watchlist
Price: 11.89 CAD
Market Cap: 324.9m CAD

Relative Value

The Relative Value of one FRX stock under the Base Case scenario is 20.44 CAD. Compared to the current market price of 11.89 CAD, Fennec Pharmaceuticals Inc is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRX Relative Value
Base Case
20.44 CAD
Undervaluation 42%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
67
Median 3Y
5.5
Median 5Y
5.5
Industry
7.3
Forward
5.1
vs History
vs Industry
3
Median 3Y
-10.5
Median 5Y
-10.4
Industry
23.3
Forward
58.7
vs History
1
vs Industry
14
Median 3Y
-10.2
Median 5Y
-11
Industry
19.8
vs History
9
vs Industry
12
Median 3Y
6
Median 5Y
-10.9
Industry
22.6
vs History
vs Industry
1
Median 3Y
-25.6
Median 5Y
5.3
Industry
2.7
vs History
42
vs Industry
58
Median 3Y
5.2
Median 5Y
5.2
Industry
7.6
Forward
4.9
vs History
23
vs Industry
61
Median 3Y
5.7
Median 5Y
2.4
Industry
9.4
vs History
vs Industry
2
Median 3Y
-10.1
Median 5Y
-9.2
Industry
4.7
Forward
19.8
vs History
vs Industry
2
Median 3Y
-10.1
Median 5Y
-9.2
Industry
4.8
Forward
118
vs History
1
vs Industry
14
Median 3Y
-10.5
Median 5Y
-10.4
Industry
5.3
vs History
1
vs Industry
11
Median 3Y
-10.5
Median 5Y
-10.4
Industry
3.8
vs History
41
vs Industry
18
Median 3Y
14.3
Median 5Y
11.3
Industry
5

Multiples Across Competitors

FRX Competitors Multiples
Fennec Pharmaceuticals Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fennec Pharmaceuticals Inc
TSX:FRX
244.7m CAD 7.9 -16.9 -19.7 -19.7
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 841 650.5 -160 844.3 -195 316.3 -193 087.6
US
Abbvie Inc
NYSE:ABBV
346.7B USD 6 83.3 15.8 23.3
US
Amgen Inc
NASDAQ:AMGN
161.1B USD 4.7 27.2 14.5 24
US
Gilead Sciences Inc
NASDAQ:GILD
141.8B USD 4.9 23.8 10.3 14.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
123.4B USD 11.1 -124.8 26.6 27.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 081.7 -531.2 -578.4 -563
AU
CSL Ltd
ASX:CSL
117.4B AUD 5 27.9 17.2 21.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
60.7B USD 4.3 13.5 12.1 13.5
US
Seagen Inc
F:SGT
39.3B EUR 20.1 -61.5 -66.3 -59.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
42.1B USD 17.9 -156 -700 -350.8
P/E Multiple
Earnings Growth PEG
US
F
Fennec Pharmaceuticals Inc
TSX:FRX
Average P/E: 35.1
Negative Multiple: -16.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 844.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
83.3
88%
0.9
US
Amgen Inc
NASDAQ:AMGN
27.2
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
23.8
188%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -124.8 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.2 N/A N/A
AU
CSL Ltd
ASX:CSL
27.9
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.5
7%
1.9
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.5 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -156 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
F
Fennec Pharmaceuticals Inc
TSX:FRX
Average EV/EBITDA: 16.1
Negative Multiple: -19.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 316.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.8
13%
1.2
US
Amgen Inc
NASDAQ:AMGN
14.5
17%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
10.3
6%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.6
17%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -578.4 N/A N/A
AU
CSL Ltd
ASX:CSL
17.2
11%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.1
11%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.3 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -700 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
F
Fennec Pharmaceuticals Inc
TSX:FRX
Average EV/EBIT: 20.8
Negative Multiple: -19.7
158%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 087.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.3
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
24
32%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
14.2
11%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.9
17%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563 N/A N/A
AU
CSL Ltd
ASX:CSL
21.5
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.5
11%
1.2
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.8 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -350.8 N/A N/A