F

Fennec Pharmaceuticals Inc
TSX:FRX

Watchlist Manager
Fennec Pharmaceuticals Inc
TSX:FRX
Watchlist
Price: 10.77 CAD Market Closed
Market Cap: 294.3m CAD

Relative Value

The Relative Value of one FRX stock under the Base Case scenario is 19.79 CAD. Compared to the current market price of 10.77 CAD, Fennec Pharmaceuticals Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRX Relative Value
Base Case
19.79 CAD
Undervaluation 46%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
67
Median 3Y
5.4
Median 5Y
5.4
Industry
7
Forward
4.5
vs History
vs Industry
3
Median 3Y
-10.3
Median 5Y
-10.3
Industry
22.7
Forward
51.2
vs History
4
vs Industry
14
Median 3Y
-10.4
Median 5Y
-11
Industry
19.4
vs History
11
vs Industry
12
Median 3Y
5.8
Median 5Y
-10.9
Industry
22.6
vs History
vs Industry
1
Median 3Y
-24.1
Median 5Y
5.7
Industry
2.6
vs History
44
vs Industry
58
Median 3Y
5
Median 5Y
5
Industry
7.3
Forward
4.3
vs History
25
vs Industry
61
Median 3Y
5.2
Median 5Y
0
Industry
9.4
vs History
vs Industry
2
Median 3Y
-9.9
Median 5Y
-9.1
Industry
4.6
Forward
17.2
vs History
vs Industry
2
Median 3Y
-9.9
Median 5Y
-9.1
Industry
4.5
Forward
102.4
vs History
4
vs Industry
14
Median 3Y
-10.5
Median 5Y
-10.5
Industry
5
vs History
4
vs Industry
11
Median 3Y
-10.5
Median 5Y
-10.5
Industry
3.7
vs History
42
vs Industry
18
Median 3Y
12.7
Median 5Y
11
Industry
4.9

Multiples Across Competitors

FRX Competitors Multiples
Fennec Pharmaceuticals Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fennec Pharmaceuticals Inc
TSX:FRX
213.6m CAD 7.2 -15.4 -17.1 -17.1
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 524 117.8 -164 088 -199 255.2 -196 981.4
US
Abbvie Inc
NYSE:ABBV
324.6B USD 5.7 78.1 14.9 22.1
US
Amgen Inc
NASDAQ:AMGN
146.5B USD 4.3 24.7 13.5 22.3
US
Gilead Sciences Inc
NASDAQ:GILD
131.7B USD 4.6 22.1 9.6 13.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114B USD 10.3 -115.3 24.5 25.6
US
Epizyme Inc
F:EPE
94.1B EUR 2 040.6 -520.7 -567 -551.9
AU
CSL Ltd
ASX:CSL
116.6B AUD 4.9 27.4 16.9 21.2
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
55.4B USD 3.9 12.3 10.9 12.2
US
Seagen Inc
F:SGT
39.3B EUR 19.7 -60.3 -64.9 -58.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
41B USD 17.5 -151.9 -681 -341.3
P/E Multiple
Earnings Growth PEG
US
F
Fennec Pharmaceuticals Inc
TSX:FRX
Average P/E: 32.9
Negative Multiple: -15.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -164 088 N/A N/A
US
Abbvie Inc
NYSE:ABBV
78.1
88%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.7
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
22.1
188%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -115.3 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -520.7 N/A N/A
AU
CSL Ltd
ASX:CSL
27.4
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.3
7%
1.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.3 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -151.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
F
Fennec Pharmaceuticals Inc
TSX:FRX
Average EV/EBITDA: 15.1
Negative Multiple: -17.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -199 255.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
14.9
13%
1.1
US
Amgen Inc
NASDAQ:AMGN
13.5
17%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
9.6
6%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.5
17%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -567 N/A N/A
AU
CSL Ltd
ASX:CSL
16.9
11%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
10.9
11%
1
US
S
Seagen Inc
F:SGT
Negative Multiple: -64.9 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -681 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
F
Fennec Pharmaceuticals Inc
TSX:FRX
Average EV/EBIT: 19.4
Negative Multiple: -17.1
158%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 981.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.1
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
22.3
32%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
13.3
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.6
17%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -551.9 N/A N/A
AU
CSL Ltd
ASX:CSL
21.2
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.2
11%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -58.6 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -341.3 N/A N/A