Fortune Minerals Ltd
TSX:FT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Fortune Minerals Ltd
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
2
|
2
|
2
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
5
|
4
|
3
|
3
|
(4)
|
(7)
|
(8)
|
(8)
|
(8)
|
(44)
|
(44)
|
(44)
|
(45)
|
(7)
|
(6)
|
(12)
|
(13)
|
(11)
|
(13)
|
(8)
|
(9)
|
(8)
|
(11)
|
(9)
|
(7)
|
(12)
|
(5)
|
2
|
4
|
9
|
3
|
(4)
|
(4)
|
(3)
|
0
|
0
|
(0)
|
(2)
|
(5)
|
(3)
|
(2)
|
(2)
|
2
|
(1)
|
(2)
|
(33)
|
(34)
|
(33)
|
(33)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
3
|
2
|
2
|
2
|
(0)
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(11)
|
(8)
|
(8)
|
(8)
|
3
|
6
|
7
|
7
|
7
|
45
|
45
|
45
|
45
|
4
|
1
|
9
|
8
|
5
|
9
|
4
|
7
|
6
|
9
|
7
|
5
|
10
|
3
|
(4)
|
(7)
|
(11)
|
(6)
|
2
|
2
|
1
|
(2)
|
(2)
|
(2)
|
0
|
4
|
2
|
1
|
1
|
(3)
|
(1)
|
1
|
31
|
32
|
31
|
31
|
2
|
2
|
2
|
2
|
1
|
2
|
3
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
1
|
1
|
(0)
|
1
|
1
|
(0)
|
1
|
1
|
(2)
|
1
|
2
|
4
|
2
|
1
|
1
|
(1)
|
1
|
1
|
(2)
|
(3)
|
(3)
|
(2)
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
1
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
1
|
2
|
2
|
2
|
(0)
|
|
| Cash from Operating Activities |
0
N/A
|
(0)
N/A
|
(0)
+67%
|
(0)
-1 050%
|
(0)
N/A
|
(0)
+52%
|
(0)
-127%
|
0
N/A
|
(0)
N/A
|
(0)
-90%
|
(0)
+3%
|
(1)
-77%
|
(0)
+62%
|
(0)
-88%
|
0
N/A
|
0
-32%
|
(0)
N/A
|
(0)
+48%
|
1
N/A
|
1
+49%
|
(0)
N/A
|
1
N/A
|
0
-35%
|
(0)
N/A
|
1
N/A
|
0
-36%
|
(2)
N/A
|
(0)
+100%
|
1
N/A
|
2
+200%
|
1
-58%
|
(1)
N/A
|
(1)
+4%
|
(2)
-188%
|
(0)
+81%
|
(1)
-230%
|
(4)
-205%
|
(5)
-20%
|
(6)
-7%
|
(6)
-15%
|
(2)
+70%
|
(2)
+1%
|
(1)
+26%
|
(0)
+85%
|
(3)
-1 267%
|
(3)
-20%
|
(3)
+6%
|
(2)
+24%
|
(3)
-8%
|
(3)
-21%
|
(3)
+5%
|
(4)
-22%
|
(5)
-35%
|
(6)
-27%
|
(7)
-6%
|
(9)
-30%
|
(7)
+21%
|
(5)
+34%
|
(4)
+7%
|
(2)
+64%
|
(1)
+11%
|
(1)
+2%
|
(1)
-4%
|
(2)
-15%
|
(1)
+6%
|
(1)
+16%
|
(2)
-48%
|
(2)
+3%
|
(2)
N/A
|
(2)
-6%
|
(2)
+19%
|
(1)
+4%
|
(2)
-29%
|
(2)
+16%
|
(1)
+21%
|
(1)
+15%
|
(1)
+48%
|
(1)
-67%
|
(1)
+7%
|
(1)
+19%
|
(1)
-14%
|
(1)
-12%
|
(1)
-9%
|
(1)
-22%
|
(1)
+1%
|
(1)
+11%
|
(1)
N/A
|
(1)
-4%
|
(1)
-9%
|
(1)
-6%
|
(1)
-13%
|
(0)
+91%
|
(0)
-46%
|
(0)
+88%
|
0
N/A
|
(2)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(11)
|
(15)
|
(23)
|
(23)
|
(22)
|
(23)
|
(16)
|
(16)
|
(16)
|
(15)
|
(16)
|
(22)
|
(26)
|
(23)
|
(20)
|
(14)
|
(11)
|
(13)
|
(16)
|
(16)
|
(15)
|
(13)
|
(9)
|
(8)
|
(8)
|
(5)
|
(12)
|
(13)
|
(12)
|
(17)
|
(14)
|
(15)
|
(15)
|
(20)
|
(22)
|
(5)
|
(3)
|
5
|
12
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Other Items |
2
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
(1)
|
(0)
|
(0)
|
(1)
|
1
|
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
3
|
3
|
3
|
13
|
10
|
10
|
5
|
(0)
|
1
|
0
|
6
|
1
|
0
|
0
|
0
|
(0)
|
(50)
|
(59)
|
(59)
|
(58)
|
(8)
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
2
N/A
|
1
-42%
|
1
+32%
|
(3)
N/A
|
(3)
+5%
|
(3)
-5%
|
(3)
+2%
|
(1)
+78%
|
(2)
-210%
|
(2)
+4%
|
(2)
+0%
|
(1)
+29%
|
(1)
+30%
|
(2)
-83%
|
(6)
-189%
|
(7)
-21%
|
(8)
-20%
|
(12)
-52%
|
(14)
-15%
|
(24)
-68%
|
(23)
+4%
|
(21)
+8%
|
(21)
-3%
|
(16)
+26%
|
(16)
-2%
|
(16)
N/A
|
(15)
+5%
|
(17)
-11%
|
(23)
-36%
|
(26)
-14%
|
(23)
+12%
|
(21)
+7%
|
(16)
+27%
|
(13)
+14%
|
(15)
-15%
|
(16)
-3%
|
(13)
+15%
|
(12)
+10%
|
(10)
+21%
|
5
N/A
|
2
-60%
|
2
+13%
|
(0)
N/A
|
(12)
-24 340%
|
(12)
-1%
|
(12)
+2%
|
(11)
+10%
|
(13)
-20%
|
(14)
-10%
|
(15)
-3%
|
(20)
-37%
|
(22)
-10%
|
(55)
-147%
|
(61)
-12%
|
(53)
+13%
|
(46)
+14%
|
(9)
+81%
|
1
N/A
|
1
-34%
|
0
-63%
|
(0)
N/A
|
(0)
-15%
|
(1)
-167%
|
(2)
-80%
|
(3)
-40%
|
(4)
-50%
|
(4)
-9%
|
(4)
+7%
|
(4)
+6%
|
(3)
+15%
|
(2)
+46%
|
(1)
+13%
|
(1)
+28%
|
(0)
+64%
|
(1)
-141%
|
(1)
+21%
|
(1)
+12%
|
(0)
+25%
|
(0)
+29%
|
(0)
-31%
|
(1)
-198%
|
(2)
-15%
|
(2)
-11%
|
(2)
+6%
|
(1)
+56%
|
(1)
+21%
|
(0)
+17%
|
(0)
+8%
|
(0)
+58%
|
(0)
+29%
|
(1)
-711%
|
(1)
-8%
|
(2)
-38%
|
(2)
-16%
|
(1)
+39%
|
(1)
-7%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
8
|
9
|
7
|
6
|
9
|
9
|
9
|
8
|
2
|
0
|
0
|
14
|
11
|
11
|
14
|
3
|
5
|
5
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
8
|
8
|
7
|
11
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
1
|
1
|
1
|
2
|
0
|
1
|
5
|
5
|
5
|
8
|
23
|
25
|
26
|
23
|
7
|
5
|
10
|
10
|
12
|
11
|
4
|
31
|
27
|
27
|
27
|
3
|
8
|
10
|
15
|
14
|
26
|
0
|
0
|
18
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
1
|
4
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
16
|
14
|
14
|
14
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
42
|
51
|
51
|
51
|
9
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
1
N/A
|
1
-2%
|
1
N/A
|
2
+31%
|
0
-74%
|
1
+200%
|
5
+315%
|
5
-5%
|
5
+6%
|
8
+46%
|
23
+201%
|
25
+9%
|
26
+7%
|
23
-12%
|
7
-70%
|
5
-26%
|
10
+98%
|
10
0%
|
12
+12%
|
11
-2%
|
4
-61%
|
31
+606%
|
27
-14%
|
27
+2%
|
27
-1%
|
3
-88%
|
8
+138%
|
10
+31%
|
15
+44%
|
14
-4%
|
26
+78%
|
23
-11%
|
20
-12%
|
22
+8%
|
8
-61%
|
9
+3%
|
7
-19%
|
23
+229%
|
24
+2%
|
23
-1%
|
23
-1%
|
3
-86%
|
2
-37%
|
2
N/A
|
2
N/A
|
13
+556%
|
11
-15%
|
11
N/A
|
16
+46%
|
10
-35%
|
53
+408%
|
62
+18%
|
57
-8%
|
52
-9%
|
10
-82%
|
1
-92%
|
1
+41%
|
2
+93%
|
2
+20%
|
8
+236%
|
8
-5%
|
7
-11%
|
12
+65%
|
6
-50%
|
6
+0%
|
6
-5%
|
1
-89%
|
0
-30%
|
0
N/A
|
0
N/A
|
1
+236%
|
1
-25%
|
1
+3%
|
1
N/A
|
0
-83%
|
0
+21%
|
1
+200%
|
2
+214%
|
3
+34%
|
3
N/A
|
2
-17%
|
1
-54%
|
0
-82%
|
1
+195%
|
1
+115%
|
1
-14%
|
2
+83%
|
2
-24%
|
2
+40%
|
2
-1%
|
3
+29%
|
3
+1%
|
1
-47%
|
5
+266%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
2
N/A
|
1
-50%
|
2
+196%
|
(2)
N/A
|
(2)
+8%
|
(2)
+16%
|
(3)
-69%
|
1
N/A
|
3
+382%
|
2
-14%
|
3
+13%
|
5
+102%
|
21
+299%
|
22
+4%
|
21
-5%
|
17
-21%
|
(1)
N/A
|
(7)
-399%
|
(3)
+58%
|
(12)
-305%
|
(11)
+8%
|
(9)
+21%
|
(17)
-88%
|
15
N/A
|
11
-24%
|
11
+1%
|
10
-16%
|
(14)
N/A
|
(14)
-5%
|
(13)
+7%
|
(7)
+48%
|
(8)
-12%
|
9
N/A
|
7
-23%
|
4
-38%
|
5
+3%
|
(9)
N/A
|
(9)
+7%
|
(8)
+6%
|
21
N/A
|
23
+10%
|
23
+0%
|
22
-8%
|
(9)
N/A
|
(13)
-42%
|
(13)
-2%
|
(12)
+10%
|
(2)
+80%
|
(6)
-143%
|
(7)
-16%
|
(7)
-6%
|
(16)
-110%
|
(7)
+54%
|
(6)
+15%
|
(4)
+42%
|
(3)
+20%
|
(6)
-117%
|
(3)
+52%
|
(2)
+26%
|
1
N/A
|
1
+4%
|
7
+737%
|
6
-16%
|
4
-34%
|
8
+109%
|
1
-91%
|
(0)
N/A
|
(0)
+17%
|
(5)
-2 484%
|
(5)
+5%
|
(3)
+39%
|
(3)
+10%
|
(2)
+40%
|
(1)
+40%
|
(1)
-20%
|
(1)
+36%
|
(1)
-49%
|
(1)
-17%
|
(1)
+55%
|
1
N/A
|
1
-27%
|
0
-42%
|
(0)
N/A
|
(2)
-444%
|
(2)
+1%
|
(1)
+39%
|
(0)
+74%
|
(0)
-64%
|
1
N/A
|
0
-85%
|
(0)
N/A
|
1
N/A
|
1
+14%
|
1
-6%
|
0
-51%
|
2
+369%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-136%
|
(0)
-45%
|
(4)
-656%
|
(4)
-1%
|
(4)
-1%
|
(4)
-2%
|
(1)
+77%
|
(2)
-83%
|
(2)
-6%
|
(2)
+2%
|
(2)
-30%
|
(2)
-4%
|
(3)
-47%
|
(4)
-14%
|
(6)
-59%
|
(8)
-33%
|
(11)
-36%
|
(14)
-28%
|
(22)
-59%
|
(23)
-2%
|
(21)
+6%
|
(22)
-3%
|
(16)
+28%
|
(15)
+4%
|
(15)
N/A
|
(17)
-12%
|
(16)
+7%
|
(22)
-34%
|
(24)
-10%
|
(22)
+8%
|
(20)
+6%
|
(14)
+30%
|
(13)
+9%
|
(13)
-1%
|
(17)
-30%
|
(21)
-21%
|
(20)
+2%
|
(18)
+11%
|
(15)
+16%
|
(10)
+34%
|
(10)
+1%
|
(6)
+40%
|
(12)
-102%
|
(16)
-29%
|
(16)
-2%
|
(20)
-27%
|
(16)
+21%
|
(17)
-7%
|
(18)
-5%
|
(23)
-29%
|
(26)
-10%
|
(10)
+61%
|
(9)
+11%
|
(1)
+84%
|
3
N/A
|
(8)
N/A
|
(5)
+35%
|
(5)
+6%
|
(2)
+60%
|
(2)
+7%
|
(2)
-1%
|
(2)
-40%
|
(3)
-38%
|
(4)
-19%
|
(5)
-26%
|
(6)
-19%
|
(6)
+5%
|
(6)
+4%
|
(5)
+8%
|
(4)
+15%
|
(4)
+7%
|
(4)
0%
|
(3)
+24%
|
(2)
+28%
|
(2)
+18%
|
(1)
+33%
|
(1)
-22%
|
(1)
+14%
|
(1)
+5%
|
(2)
-82%
|
(2)
-12%
|
(3)
-10%
|
(3)
-4%
|
(2)
+32%
|
(2)
+15%
|
(2)
+6%
|
(2)
N/A
|
(1)
+11%
|
(1)
-1%
|
(3)
-80%
|
(1)
+49%
|
(2)
-40%
|
(2)
-5%
|
(1)
+46%
|
(3)
-225%
|
|