Field Trip Health Ltd
TSX:FTRP
Balance Sheet
Balance Sheet Decomposition
Field Trip Health Ltd
Current Assets | 69.2m |
Cash & Short-Term Investments | 63.7m |
Receivables | 1.2m |
Other Current Assets | 4.2m |
Non-Current Assets | 33m |
PP&E | 31.7m |
Intangibles | 483.4k |
Other Non-Current Assets | 728.2k |
Current Liabilities | 8.4m |
Accounts Payable | 5.8m |
Other Current Liabilities | 2.6m |
Non-Current Liabilities | 26.7m |
Long-Term Debt | 26.7m |
Balance Sheet
Field Trip Health Ltd
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Mar-2021 | Mar-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
39
|
64
|
|
Cash |
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
39
|
0
|
|
Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
0
|
|
Total Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Accounts Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
|
Total Current Assets |
1
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
116
|
69
|
|
PP&E Net |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
32
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Assets |
1
N/A
|
1
-31%
|
1
+33%
|
1
-50%
|
0
-33%
|
0
N/A
|
1
+75%
|
1
-29%
|
127
+25 200%
|
102
-19%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
27
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
0
N/A
|
0
+100%
|
0
+100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13
N/A
|
35
+173%
|
|
Equity | |||||||||||
Common Stock |
5
|
6
|
5
|
5
|
5
|
6
|
6
|
6
|
131
|
132
|
|
Retained Earnings |
5
|
6
|
5
|
5
|
5
|
6
|
6
|
6
|
18
|
66
|
|
Other Equity |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Equity |
1
N/A
|
1
-42%
|
1
+14%
|
1
-25%
|
0
-33%
|
0
N/A
|
1
+75%
|
1
-29%
|
114
+22 620%
|
67
-41%
|
|
Total Liabilities & Equity |
1
N/A
|
1
-31%
|
1
+33%
|
1
-50%
|
0
-33%
|
0
N/A
|
1
+75%
|
1
-29%
|
127
+25 200%
|
102
-19%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
57
|
58
|