Galiano Gold Inc
TSX:GAU
Income Statement
Earnings Waterfall
Galiano Gold Inc
Revenue
|
0
USD
|
Operating Expenses
|
-11.5m
USD
|
Operating Income
|
-11.5m
USD
|
Other Expenses
|
37.6m
USD
|
Net Income
|
26.1m
USD
|
Income Statement
Galiano Gold Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
41
N/A
|
109
+165%
|
176
+61%
|
245
+40%
|
264
+8%
|
260
-2%
|
256
-2%
|
251
-2%
|
258
+3%
|
225
-13%
|
162
-28%
|
97
-40%
|
31
-69%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
(88)
|
(142)
|
(196)
|
(201)
|
(199)
|
(194)
|
(184)
|
(189)
|
(177)
|
(129)
|
(84)
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
21
+6 215%
|
34
+65%
|
49
+44%
|
64
+29%
|
61
-4%
|
63
+3%
|
67
+7%
|
69
+2%
|
48
-30%
|
33
-31%
|
13
-59%
|
(3)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(13)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(14)
|
(20)
|
(14)
|
(16)
|
(15)
|
(14)
|
(16)
|
(15)
|
(12)
|
(155)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(11)
|
(12)
|
(9)
|
(9)
|
(16)
|
(13)
|
(14)
|
(7)
|
(3)
|
(5)
|
(4)
|
(12)
|
|
Selling, General & Administrative |
(11)
|
(15)
|
(15)
|
(15)
|
(16)
|
(10)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(13)
|
(12)
|
(14)
|
(15)
|
(13)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(14)
|
(15)
|
(16)
|
(16)
|
(14)
|
(13)
|
(12)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(15)
|
|
Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(140)
|
4
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
(2)
|
(2)
|
(2)
|
5
|
12
|
12
|
12
|
6
|
|
Operating Income |
(13)
N/A
|
(16)
-26%
|
(16)
+3%
|
(16)
-1%
|
(17)
-7%
|
(18)
-11%
|
(18)
+2%
|
(11)
+40%
|
(11)
-2%
|
(12)
-12%
|
(12)
+6%
|
9
N/A
|
20
+129%
|
29
+45%
|
49
+67%
|
45
-8%
|
48
+7%
|
53
+10%
|
53
+0%
|
33
-37%
|
21
-37%
|
(141)
N/A
|
(11)
+92%
|
(8)
+31%
|
(7)
+13%
|
(7)
+2%
|
(7)
0%
|
(9)
-34%
|
(10)
-11%
|
(11)
-12%
|
(12)
-5%
|
(9)
+21%
|
(9)
+1%
|
(16)
-71%
|
(13)
+14%
|
(14)
-6%
|
(7)
+50%
|
(3)
+53%
|
(5)
-43%
|
(4)
+19%
|
(12)
-195%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
12
|
7
|
5
|
4
|
1
|
0
|
(2)
|
(3)
|
0
|
2
|
(5)
|
(7)
|
(15)
|
(19)
|
(18)
|
(21)
|
(17)
|
(17)
|
(18)
|
(9)
|
(6)
|
(4)
|
9
|
(140)
|
(161)
|
(134)
|
(126)
|
27
|
67
|
60
|
51
|
49
|
(52)
|
(68)
|
(62)
|
(64)
|
42
|
54
|
55
|
64
|
38
|
|
Non-Reccuring Items |
(1)
|
(4)
|
(3)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
(7)
|
(7)
|
0
|
0
|
(145)
|
(143)
|
(143)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Pre-Tax Income |
(2)
N/A
|
(12)
-634%
|
(14)
-10%
|
(22)
-61%
|
(25)
-14%
|
(19)
+26%
|
(20)
-6%
|
(14)
+30%
|
(11)
+17%
|
(11)
+5%
|
(17)
-58%
|
2
N/A
|
(2)
N/A
|
10
N/A
|
23
+140%
|
17
-29%
|
30
+84%
|
35
+14%
|
(111)
N/A
|
(120)
-9%
|
(129)
-7%
|
(146)
-13%
|
(1)
+99%
|
(148)
-12 408%
|
(168)
-14%
|
(141)
+16%
|
(132)
+6%
|
19
N/A
|
57
+210%
|
49
-15%
|
39
-20%
|
40
+2%
|
(69)
N/A
|
(83)
-21%
|
(76)
+9%
|
(79)
-4%
|
41
N/A
|
51
+25%
|
50
-1%
|
60
+20%
|
26
-57%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
3
|
3
|
(2)
|
(6)
|
(11)
|
(11)
|
(11)
|
(11)
|
(24)
|
(33)
|
(31)
|
(28)
|
(13)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(12)
|
(14)
|
(22)
|
(23)
|
(16)
|
(17)
|
(11)
|
(8)
|
(8)
|
(20)
|
(5)
|
(13)
|
(2)
|
12
|
5
|
6
|
1
|
(142)
|
(148)
|
(141)
|
(149)
|
(1)
|
(148)
|
(168)
|
(141)
|
(132)
|
19
|
57
|
49
|
39
|
40
|
(69)
|
(83)
|
(76)
|
(79)
|
41
|
51
|
50
|
60
|
26
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(2)
N/A
|
(12)
-634%
|
(14)
-10%
|
(22)
-61%
|
(23)
-3%
|
(16)
+28%
|
(17)
-8%
|
(11)
+34%
|
(8)
+27%
|
(8)
+7%
|
(20)
-152%
|
(5)
+77%
|
(13)
-191%
|
(2)
+87%
|
12
N/A
|
4
-65%
|
6
+45%
|
0
-96%
|
(143)
N/A
|
(147)
-3%
|
(141)
+4%
|
(149)
-5%
|
(0)
+100%
|
(148)
-35 040%
|
(168)
-14%
|
(141)
+16%
|
(132)
+6%
|
19
N/A
|
57
+210%
|
49
-15%
|
39
-20%
|
40
+2%
|
(69)
N/A
|
(83)
-21%
|
(76)
+9%
|
(79)
-4%
|
41
N/A
|
51
+25%
|
50
-1%
|
60
+20%
|
26
-57%
|
|
EPS (Diluted) |
-0.02
N/A
|
-0.1
-400%
|
-0.07
+30%
|
-0.12
-71%
|
-0.14
-17%
|
-0.09
+36%
|
-0.09
N/A
|
-0.06
+33%
|
-0.04
+33%
|
-0.04
N/A
|
-0.1
-150%
|
-0.02
+80%
|
-0.07
-250%
|
0
N/A
|
0.06
N/A
|
0.02
-67%
|
0.03
+50%
|
0
N/A
|
-0.63
N/A
|
-0.65
-3%
|
-0.64
+2%
|
-0.65
-2%
|
0.01
N/A
|
-0.64
N/A
|
-0.74
-16%
|
-0.61
+18%
|
-0.59
+3%
|
0.09
N/A
|
0.26
+189%
|
0.22
-15%
|
0.17
-23%
|
0.18
+6%
|
-0.31
N/A
|
-0.37
-19%
|
-0.33
+11%
|
-0.34
-3%
|
0.18
N/A
|
0.24
+33%
|
0.23
-4%
|
0.27
+17%
|
0.11
-59%
|