Monarch Mining Corp
TSX:GBAR
Income Statement
Earnings Waterfall
Monarch Mining Corp
Income Statement
Monarch Mining Corp
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
3
+27%
|
3
N/A
|
5
+100%
|
3
-39%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(4)
|
(12)
|
(29)
|
(30)
|
(26)
|
(18)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
(12)
-241%
|
(15)
-18%
|
(15)
-2%
|
(15)
N/A
|
(13)
+11%
|
1
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
0
|
(3)
|
(8)
|
(10)
|
(15)
|
(15)
|
(13)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
|
| Selling, General & Administrative |
0
|
(2)
|
(4)
|
(6)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
|
| Research & Development |
0
|
(1)
|
(3)
|
(4)
|
(6)
|
(6)
|
(4)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
(3)
N/A
|
(8)
-186%
|
(10)
-22%
|
(15)
-51%
|
(19)
-26%
|
(25)
-35%
|
(37)
-48%
|
(37)
+1%
|
(32)
+12%
|
(21)
+34%
|
(8)
+64%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(20)
|
(20)
|
(20)
|
(31)
|
(24)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
8
|
8
|
16
|
16
|
9
|
9
|
1
|
1
|
2
|
|
| Total Other Income |
0
|
0
|
1
|
1
|
2
|
1
|
0
|
1
|
(0)
|
1
|
1
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(3)
N/A
|
(7)
-169%
|
(1)
+85%
|
(6)
-421%
|
(2)
+72%
|
(22)
-1 307%
|
(49)
-122%
|
(50)
-1%
|
(52)
-4%
|
(51)
+1%
|
(31)
+39%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
(0)
|
2
|
0
|
1
|
0
|
1
|
3
|
2
|
2
|
2
|
2
|
|
| Income from Continuing Operations |
0
|
(3)
|
(6)
|
(1)
|
(5)
|
(1)
|
(21)
|
(46)
|
(48)
|
(49)
|
(49)
|
(29)
|
|
| Net Income (Common) |
0
N/A
|
(3)
N/A
|
(6)
-103%
|
(1)
+82%
|
(5)
-377%
|
(1)
+73%
|
(21)
-1 525%
|
(46)
-119%
|
(48)
-3%
|
(49)
-3%
|
(49)
+0%
|
(29)
+40%
|
|
| EPS (Diluted) |
0
N/A
|
-0.04
N/A
|
-0.12
-200%
|
-0.03
+75%
|
-0.05
-67%
|
-0.01
+80%
|
-0.24
-2 300%
|
-0.57
-137%
|
-0.57
N/A
|
-0.58
-2%
|
-0.28
+52%
|
-0.11
+61%
|
|