GCM Mining Corp
TSX:GCM

Watchlist Manager
GCM Mining Corp Logo
GCM Mining Corp
TSX:GCM
Watchlist
Price: 3.42 CAD 0.29% Market Closed
Market Cap: 335.3m CAD

Relative Value

GCM price has not been updated for more than 2 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of GCM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GCM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
1.8
Forward
0.4
vs History
vs Industry
Median 3Y
3.2
Median 5Y
3.2
Industry
16.6
Forward
2.7
vs History
vs Industry
Median 3Y
2.2
Median 5Y
2.2
Industry
9.8
vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
16.4
vs History
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2
Forward
0.5
vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
7.6
vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
10.8
vs History
vs Industry
Median 3Y
2.1
Median 5Y
2.1
Industry
13.8
vs History
vs Industry
Median 3Y
2.6
Median 5Y
2.6
Industry
11.2
vs History
vs Industry
Median 3Y
16
Median 5Y
15.9
Industry
15
vs History
vs Industry
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

GCM Competitors Multiples
GCM Mining Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
GCM Mining Corp
TSX:GCM
333.9m CAD 0.6 3.2 1.7 2.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 467.1 35 687.9 19 687.9 22 593.2
ZA
Gold Fields Ltd
JSE:GFI
406.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
166.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
536.6B CNY 1.7 14.9 12.5 12.5
US
Newmont Corporation
NYSE:NEM
67B USD 3.4 13.2 7.4 10.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
84.4B CAD 6.9 26.1 11.6 16.4
AU
Greatland Gold PLC
ASX:GGP
87.9B AUD 5 132.3 4 931.3 -3 711 -2 992.4
CA
Wheaton Precious Metals Corp
TSX:WPM
56.8B CAD 28.5 67 39.8 53.7
CA
Barrick Gold Corp
TSX:ABX
50.2B CAD 2.8 15.8 5.5 7.6
RU
Polyus PAO
MOEX:PLZL
2.7T RUB 3.9 8.9 6.7 7.4
P/S Multiple
Revenue Growth P/S to Growth
CA
GCM Mining Corp
TSX:GCM
Average P/S: 1 849.7
0.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 467.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.7
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.4
2%
1.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.9
7%
1
AU
G
Greatland Gold PLC
ASX:GGP
5 132.3
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
28.5
15%
1.9
CA
Barrick Gold Corp
TSX:ABX
2.8
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
GCM Mining Corp
TSX:GCM
Average EV/EBITDA: 2 471.6
1.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 687.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.5
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.4
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.6
9%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 711 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
39.8
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.5
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
GCM Mining Corp
TSX:GCM
Average EV/EBIT: 2 837.9
2.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 593.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.5
19%
0.7
US
Newmont Corporation
NYSE:NEM
10.1
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.4
12%
1.4
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 992.4 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
53.7
16%
3.4
CA
Barrick Gold Corp
TSX:ABX
7.6
14%
0.5
RU
Polyus PAO
MOEX:PLZL
7.4
N/A N/A