Goldgroup Mining Inc
TSX:GGA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Goldgroup Mining Inc
TSX:GGA
|
CA |
|
V
|
Viva Wine Group AB
STO:VIVA
|
SE |
|
7Seas Entertainment Ltd
BSE:540874
|
IN |
Income Statement
Earnings Waterfall
Goldgroup Mining Inc
Income Statement
Goldgroup Mining Inc
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
30
N/A
|
29
-4%
|
26
-12%
|
20
-21%
|
14
-33%
|
8
-37%
|
5
-38%
|
3
-50%
|
1
-74%
|
0
-85%
|
0
N/A
|
0
N/A
|
5
N/A
|
10
+117%
|
16
+49%
|
20
+30%
|
20
-3%
|
18
-6%
|
19
+2%
|
20
+6%
|
22
+10%
|
22
0%
|
21
-3%
|
20
-5%
|
19
-6%
|
19
+3%
|
19
+0%
|
20
+3%
|
18
-8%
|
18
-1%
|
20
+10%
|
22
+11%
|
26
+18%
|
27
+3%
|
13
-50%
|
6
-54%
|
1
-91%
|
1
N/A
|
0
N/A
|
1
N/A
|
5
+285%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(31)
|
(29)
|
(24)
|
(20)
|
(15)
|
(9)
|
(5)
|
(3)
|
(1)
|
(0)
|
0
|
0
|
(4)
|
(9)
|
(14)
|
(19)
|
(19)
|
(18)
|
(17)
|
(17)
|
(19)
|
(20)
|
(20)
|
(20)
|
(18)
|
(17)
|
(18)
|
(18)
|
(17)
|
(18)
|
(19)
|
(21)
|
(23)
|
(24)
|
(13)
|
(7)
|
(1)
|
(1)
|
0
|
(1)
|
(5)
|
|
| Gross Profit |
(1)
N/A
|
(0)
+68%
|
1
N/A
|
0
-73%
|
(1)
N/A
|
(0)
+56%
|
(0)
+51%
|
(0)
-104%
|
(1)
-6%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+72%
|
1
+10%
|
2
+18%
|
1
-63%
|
1
+3%
|
2
+191%
|
3
+48%
|
3
+5%
|
2
-39%
|
1
-63%
|
(0)
N/A
|
1
N/A
|
2
+146%
|
1
-47%
|
1
+43%
|
1
-34%
|
(0)
N/A
|
1
N/A
|
1
-4%
|
3
+130%
|
3
+8%
|
1
-70%
|
(1)
N/A
|
(0)
+56%
|
(0)
N/A
|
0
N/A
|
1
N/A
|
0
-35%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(7)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
0
|
2
|
2
|
2
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(9)
N/A
|
(7)
+17%
|
(3)
+54%
|
(3)
+0%
|
(4)
-29%
|
(3)
+21%
|
(4)
-18%
|
(6)
-43%
|
(6)
-16%
|
(6)
+2%
|
(5)
+18%
|
(4)
+23%
|
(3)
+32%
|
(3)
-23%
|
(4)
-36%
|
(4)
+2%
|
(5)
-20%
|
(4)
+25%
|
(1)
+73%
|
1
N/A
|
1
-11%
|
(1)
N/A
|
(2)
-59%
|
(4)
-79%
|
(2)
+55%
|
(0)
+72%
|
(2)
-245%
|
(3)
-96%
|
(2)
+51%
|
(3)
-112%
|
(2)
+43%
|
(2)
-6%
|
0
N/A
|
1
+138%
|
0
-90%
|
(3)
N/A
|
(3)
+25%
|
(3)
-31%
|
(3)
+14%
|
(2)
+27%
|
(3)
-21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
2
|
3
|
3
|
3
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(37)
|
(61)
|
(61)
|
(65)
|
(33)
|
(19)
|
(20)
|
(15)
|
(9)
|
1
|
1
|
1
|
(1)
|
1
|
0
|
0
|
1
|
(1)
|
0
|
(1)
|
(4)
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(10)
N/A
|
(9)
+10%
|
(4)
+51%
|
(5)
-8%
|
(6)
-34%
|
(42)
-592%
|
(65)
-55%
|
(66)
-2%
|
(72)
-8%
|
(39)
+45%
|
(26)
+33%
|
(24)
+8%
|
(19)
+23%
|
(10)
+48%
|
(0)
+96%
|
(0)
-7%
|
(1)
-135%
|
(4)
-304%
|
0
N/A
|
1
+1 117%
|
1
+29%
|
(0)
N/A
|
(3)
-976%
|
(4)
-24%
|
(2)
+37%
|
(4)
-52%
|
(3)
+9%
|
(3)
+10%
|
(4)
-20%
|
(3)
+31%
|
(1)
+55%
|
(1)
-16%
|
2
N/A
|
2
-7%
|
1
-70%
|
(4)
N/A
|
(2)
+41%
|
(3)
-43%
|
(3)
+4%
|
(7)
-146%
|
(8)
-10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
7
|
8
|
8
|
8
|
(1)
|
0
|
1
|
1
|
1
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(10)
|
(10)
|
(7)
|
(7)
|
(8)
|
(35)
|
(57)
|
(59)
|
(64)
|
(40)
|
(26)
|
(24)
|
(18)
|
(9)
|
(1)
|
(1)
|
(1)
|
(5)
|
0
|
(0)
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
1
|
1
|
(0)
|
(3)
|
(2)
|
(3)
|
(3)
|
(7)
|
(8)
|
|
| Net Income (Common) |
(10)
N/A
|
(10)
+4%
|
(7)
+30%
|
(7)
+2%
|
(8)
-16%
|
(35)
-342%
|
(57)
-62%
|
(59)
-3%
|
(64)
-9%
|
(40)
+37%
|
(26)
+35%
|
(24)
+9%
|
(18)
+24%
|
(9)
+49%
|
(1)
+88%
|
(1)
+33%
|
(1)
-82%
|
(5)
-224%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(3)
-354%
|
(3)
-8%
|
(3)
+25%
|
(4)
-57%
|
(4)
+6%
|
(4)
+8%
|
(4)
-17%
|
(3)
+35%
|
(1)
+54%
|
(1)
-20%
|
1
N/A
|
1
+5%
|
(0)
N/A
|
(3)
-5 183%
|
(2)
+33%
|
(3)
-43%
|
(3)
+2%
|
(7)
-140%
|
(8)
-10%
|
|
| EPS (Diluted) |
-0.76
N/A
|
-0.76
N/A
|
-0.54
+29%
|
-0.52
+4%
|
-0.58
-12%
|
-2.58
-345%
|
-4.08
-58%
|
-4.04
+1%
|
-4.4
-9%
|
-2.39
+46%
|
-1.56
+35%
|
-1.31
+16%
|
-1
+24%
|
-0.47
+53%
|
-0.06
+87%
|
-0.05
+17%
|
-0.08
-60%
|
-0.24
-200%
|
0
N/A
|
-0.01
N/A
|
0.03
N/A
|
-0.04
N/A
|
-0.17
-325%
|
-0.2
-18%
|
-0.15
+25%
|
-0.23
-53%
|
-0.21
+9%
|
-0.19
+10%
|
-0.23
-21%
|
-0.14
+39%
|
-0.06
+57%
|
-0.08
-33%
|
0.03
N/A
|
0.03
N/A
|
-0.01
N/A
|
-0.15
-1 400%
|
-0.1
+33%
|
-0.14
-40%
|
-0.1
+29%
|
-0.27
-170%
|
-0.16
+41%
|
|