Groupe Dynamite Inc
TSX:GRGD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Groupe Dynamite Inc
TSX:GRGD
|
CA |
|
C
|
Cantor Equity Partners I Inc
NASDAQ:CEPO
|
US |
|
P
|
Pacific CMA Inc
OTC:PACC
|
US |
|
Scholium Group PLC
LSE:SCHO
|
UK |
|
S
|
Shanghai Guangdian Electric Group Co Ltd
SSE:601616
|
CN |
Income Statement
Earnings Waterfall
Groupe Dynamite Inc
Income Statement
Groupe Dynamite Inc
| May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
24
|
32
|
31
|
|
| Revenue |
757
N/A
|
1 084
+43%
|
1 188
+10%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(293)
|
(412)
|
(439)
|
|
| Gross Profit |
464
N/A
|
672
+45%
|
748
+11%
|
|
| Operating Income | ||||
| Operating Expenses |
(305)
|
(416)
|
(436)
|
|
| Selling, General & Administrative |
(241)
|
(330)
|
(345)
|
|
| Depreciation & Amortization |
(64)
|
(86)
|
(90)
|
|
| Operating Income |
159
N/A
|
256
+60%
|
312
+22%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(20)
|
(27)
|
(27)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
0
|
|
| Pre-Tax Income |
138
N/A
|
228
+65%
|
286
+25%
|
|
| Net Income | ||||
| Tax Provision |
(40)
|
(66)
|
(82)
|
|
| Income from Continuing Operations |
99
|
163
|
204
|
|
| Net Income (Common) |
99
N/A
|
163
+65%
|
204
+25%
|
|
| EPS (Diluted) |
0.91
N/A
|
1.5
+65%
|
1.77
+18%
|
|