T

Tantalus Systems Holding Inc
TSX:GRID

Watchlist Manager
Tantalus Systems Holding Inc
TSX:GRID
Watchlist
Price: 2.57 CAD -1.53% Market Closed
Market Cap: 131.1m CAD

Intrinsic Value

The intrinsic value of one GRID stock under the Base Case scenario is 2.7 CAD. Compared to the current market price of 2.57 CAD, Tantalus Systems Holding Inc is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRID Intrinsic Value
2.7 CAD
Undervaluation 5%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Tantalus Systems Holding Inc

Valuation History Unavailable

Historical valuation for GRID cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare GRID to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRID?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tantalus Systems Holding Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tantalus Systems Holding Inc

Current Assets 32.6m
Cash & Short-Term Investments 15.9m
Receivables 10.1m
Other Current Assets 6.5m
Non-Current Assets 11.4m
PP&E 2.7m
Intangibles 8.7m
Efficiency

Free Cash Flow Analysis
Tantalus Systems Holding Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tantalus Systems Holding Inc

Revenue
46.8m USD
Cost of Revenue
-21.3m USD
Gross Profit
25.5m USD
Operating Expenses
-25.9m USD
Operating Income
-400.9k USD
Other Expenses
-1.3m USD
Net Income
-1.7m USD
Fundamental Scores

GRID Profitability Score
Profitability Due Diligence

Tantalus Systems Holding Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Exceptional Revenue Growth Forecast
34/100
Profitability
Score

Tantalus Systems Holding Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

GRID Solvency Score
Solvency Due Diligence

Tantalus Systems Holding Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Short-Term Solvency
Average D/E
30/100
Solvency
Score

Tantalus Systems Holding Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRID Price Targets Summary
Tantalus Systems Holding Inc

Wall Street analysts forecast GRID stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRID is 3.57 CAD with a low forecast of 3.03 CAD and a high forecast of 4.2 CAD.

Lowest
Price Target
3.03 CAD
18% Upside
Average
Price Target
3.57 CAD
39% Upside
Highest
Price Target
4.2 CAD
63% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Tantalus Systems Holding Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GRID is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GRID stock?

The intrinsic value of one GRID stock under the Base Case scenario is 2.7 CAD.

Is GRID stock undervalued or overvalued?

Compared to the current market price of 2.57 CAD, Tantalus Systems Holding Inc is Undervalued by 5%.

Back to Top