Golden Star Resources Ltd
TSX:GSC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Golden Star Resources Ltd
TSX:GSC
|
CA |
|
EcoSynthetix Inc
TSX:ECO
|
CA |
Income Statement
Earnings Waterfall
Golden Star Resources Ltd
Income Statement
Golden Star Resources Ltd
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
471
N/A
|
486
+3%
|
512
+5%
|
520
+1%
|
551
+6%
|
552
+0%
|
537
-3%
|
522
-3%
|
468
-10%
|
420
-10%
|
379
-10%
|
338
-11%
|
329
-3%
|
321
-3%
|
307
-4%
|
285
-7%
|
255
-11%
|
240
-6%
|
226
-6%
|
225
0%
|
221
-1%
|
229
+3%
|
255
+11%
|
287
+13%
|
315
+10%
|
318
+1%
|
318
0%
|
297
-6%
|
273
-8%
|
269
-1%
|
254
-6%
|
256
+1%
|
204
-20%
|
191
-6%
|
204
+7%
|
209
+2%
|
273
+31%
|
283
+4%
|
272
-4%
|
263
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(420)
|
(423)
|
(433)
|
(437)
|
(463)
|
(465)
|
(478)
|
(469)
|
(437)
|
(415)
|
(374)
|
(350)
|
(331)
|
(324)
|
(319)
|
(302)
|
(269)
|
(232)
|
(200)
|
(190)
|
(194)
|
(206)
|
(223)
|
(234)
|
(249)
|
(255)
|
(256)
|
(253)
|
(243)
|
(229)
|
(217)
|
(213)
|
(127)
|
(108)
|
(94)
|
(77)
|
(148)
|
(156)
|
(155)
|
(163)
|
|
| Gross Profit |
51
N/A
|
62
+22%
|
79
+27%
|
83
+5%
|
88
+6%
|
88
+0%
|
59
-33%
|
53
-11%
|
31
-42%
|
4
-86%
|
5
+11%
|
(11)
N/A
|
(2)
+81%
|
(4)
-64%
|
(12)
-244%
|
(16)
-32%
|
(13)
+18%
|
8
N/A
|
25
+215%
|
34
+36%
|
27
-20%
|
23
-16%
|
32
+39%
|
53
+67%
|
67
+25%
|
63
-5%
|
62
-3%
|
45
-27%
|
30
-33%
|
41
+35%
|
38
-7%
|
43
+15%
|
77
+78%
|
83
+8%
|
110
+32%
|
131
+20%
|
124
-5%
|
128
+3%
|
118
-8%
|
100
-15%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(39)
|
(39)
|
(35)
|
(34)
|
(37)
|
(43)
|
(40)
|
(38)
|
(30)
|
(379)
|
(21)
|
(19)
|
(18)
|
(13)
|
(14)
|
(15)
|
(9)
|
(15)
|
(16)
|
(22)
|
(27)
|
(29)
|
(25)
|
(23)
|
(25)
|
(18)
|
(24)
|
(23)
|
(21)
|
(24)
|
(28)
|
(29)
|
(31)
|
(33)
|
(27)
|
(28)
|
(31)
|
(33)
|
(52)
|
(59)
|
|
| Selling, General & Administrative |
(34)
|
(34)
|
(31)
|
(30)
|
(34)
|
(35)
|
(38)
|
(36)
|
(29)
|
(24)
|
(20)
|
(19)
|
(16)
|
(14)
|
(15)
|
(15)
|
(14)
|
(18)
|
(22)
|
(28)
|
(26)
|
(27)
|
(20)
|
(18)
|
(25)
|
(18)
|
(23)
|
(22)
|
(16)
|
(19)
|
(22)
|
(21)
|
(18)
|
(20)
|
(15)
|
(15)
|
(22)
|
(21)
|
(21)
|
(21)
|
|
| Research & Development |
(5)
|
(6)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(1)
|
(0)
|
(5)
|
(0)
|
(0)
|
0
|
(354)
|
(0)
|
(0)
|
(1)
|
2
|
2
|
1
|
6
|
4
|
7
|
7
|
1
|
(1)
|
(3)
|
(3)
|
2
|
3
|
2
|
2
|
(2)
|
(2)
|
(3)
|
(4)
|
(10)
|
(11)
|
(9)
|
(11)
|
(7)
|
(9)
|
(27)
|
(33)
|
|
| Operating Income |
12
N/A
|
23
+96%
|
44
+92%
|
49
+12%
|
51
+3%
|
45
-11%
|
19
-58%
|
15
-24%
|
1
-94%
|
(375)
N/A
|
(16)
+96%
|
(31)
-96%
|
(20)
+35%
|
(17)
+15%
|
(27)
-57%
|
(31)
-17%
|
(22)
+28%
|
(7)
+69%
|
9
N/A
|
12
+34%
|
1
-93%
|
(6)
N/A
|
7
N/A
|
31
+328%
|
41
+34%
|
46
+11%
|
38
-17%
|
22
-42%
|
9
-59%
|
16
+79%
|
9
-42%
|
14
+52%
|
46
+223%
|
49
+8%
|
83
+68%
|
103
+24%
|
93
-9%
|
95
+2%
|
66
-31%
|
41
-38%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(21)
|
(28)
|
(43)
|
(41)
|
(30)
|
18
|
46
|
43
|
25
|
(16)
|
(7)
|
(6)
|
4
|
0
|
(9)
|
(7)
|
(9)
|
(28)
|
(42)
|
(43)
|
(37)
|
(14)
|
0
|
(4)
|
(3)
|
(11)
|
(9)
|
(6)
|
(14)
|
(11)
|
(5)
|
(8)
|
(1)
|
(3)
|
(12)
|
(10)
|
(7)
|
(7)
|
(2)
|
|
| Non-Reccuring Items |
1
|
24
|
16
|
16
|
18
|
0
|
(194)
|
(193)
|
(354)
|
0
|
(157)
|
(159)
|
(58)
|
(61)
|
(110)
|
(106)
|
(49)
|
(45)
|
4
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(9)
|
(12)
|
(13)
|
(13)
|
(15)
|
(12)
|
(10)
|
(10)
|
(0)
|
0
|
0
|
0
|
3
|
3
|
6
|
0
|
|
| Pre-Tax Income |
9
N/A
|
26
+206%
|
32
+25%
|
23
-31%
|
28
+22%
|
15
-45%
|
(157)
N/A
|
(132)
+16%
|
(311)
-135%
|
(350)
-13%
|
(189)
+46%
|
(197)
-4%
|
(84)
+57%
|
(75)
+11%
|
(137)
-84%
|
(146)
-7%
|
(78)
+46%
|
(61)
+22%
|
(15)
+76%
|
(30)
-103%
|
(42)
-39%
|
(44)
-6%
|
(8)
+82%
|
30
N/A
|
28
-6%
|
31
+10%
|
13
-57%
|
(1)
N/A
|
(12)
-2 260%
|
(10)
+17%
|
(12)
-18%
|
(1)
+89%
|
37
N/A
|
49
+31%
|
80
+64%
|
92
+14%
|
86
-6%
|
91
+5%
|
65
-29%
|
39
-39%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(11)
|
(21)
|
(20)
|
(20)
|
(18)
|
(11)
|
15
|
14
|
12
|
19
|
(3)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
10
|
6
|
2
|
(12)
|
(17)
|
(18)
|
(19)
|
(27)
|
(28)
|
(37)
|
(46)
|
(48)
|
(50)
|
(46)
|
(39)
|
|
| Income from Continuing Operations |
(3)
|
5
|
13
|
3
|
10
|
4
|
(143)
|
(119)
|
(299)
|
(331)
|
(192)
|
(195)
|
(83)
|
(74)
|
(136)
|
(146)
|
(78)
|
(61)
|
(15)
|
(30)
|
(42)
|
(44)
|
(8)
|
30
|
41
|
41
|
20
|
2
|
(24)
|
(26)
|
(30)
|
(21)
|
10
|
20
|
43
|
46
|
38
|
41
|
19
|
0
|
|
| Income to Minority Interest |
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
16
|
16
|
33
|
35
|
19
|
22
|
10
|
10
|
16
|
17
|
11
|
9
|
2
|
1
|
2
|
3
|
2
|
(0)
|
(2)
|
(1)
|
(1)
|
2
|
6
|
5
|
6
|
6
|
10
|
11
|
8
|
(25)
|
(34)
|
(37)
|
(38)
|
(7)
|
|
| Net Income (Common) |
(2)
N/A
|
5
N/A
|
10
+102%
|
0
N/A
|
7
N/A
|
2
-69%
|
(127)
N/A
|
(103)
+19%
|
(266)
-158%
|
(296)
-11%
|
(173)
+42%
|
(174)
-1%
|
(73)
+58%
|
(64)
+13%
|
(120)
-88%
|
(130)
-8%
|
(68)
+48%
|
(52)
+22%
|
(13)
+75%
|
(29)
-126%
|
(40)
-36%
|
(42)
-5%
|
(6)
+87%
|
30
N/A
|
39
+31%
|
40
+2%
|
19
-52%
|
4
-80%
|
(18)
N/A
|
(21)
-16%
|
(23)
-11%
|
(14)
+39%
|
(67)
-374%
|
(65)
+4%
|
(48)
+26%
|
(121)
-153%
|
(52)
+57%
|
(44)
+16%
|
(64)
-45%
|
(9)
+86%
|
|
| EPS (Diluted) |
-0.04
N/A
|
0.09
N/A
|
0.19
+111%
|
0
N/A
|
0.14
N/A
|
0.04
-71%
|
-2.44
N/A
|
-1.98
+19%
|
-5.13
-159%
|
-5.72
-12%
|
-3.33
+42%
|
-3.33
N/A
|
-1.41
+58%
|
-1.23
+13%
|
-2.32
-89%
|
-2.5
-8%
|
-1.3
+48%
|
-0.99
+24%
|
-0.24
+76%
|
-0.45
-88%
|
-0.54
-20%
|
-0.56
-4%
|
-0.06
+89%
|
0.38
N/A
|
0.43
+13%
|
0.45
+5%
|
0.25
-44%
|
0.05
-80%
|
-0.17
N/A
|
-0.19
-12%
|
-0.21
-11%
|
-0.12
+43%
|
-0.62
-417%
|
-0.52
+16%
|
-0.49
+6%
|
-1.1
-124%
|
-0.47
+57%
|
-0.34
+28%
|
-0.56
-65%
|
-0.08
+86%
|
|