
Guru Organic Energy Corp
TSX:GURU

Intrinsic Value
The intrinsic value of one
GURU
stock under the Base Case scenario is
1.76
CAD.
Compared to the current market price of 1.87 CAD,
Guru Organic Energy Corp
is
Overvalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Guru Organic Energy Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Guru Organic Energy Corp
Balance Sheet Decomposition
Guru Organic Energy Corp
Current Assets | 34m |
Cash & Short-Term Investments | 25.3m |
Receivables | 2.2m |
Other Current Assets | 6.5m |
Non-Current Assets | 2.6m |
PP&E | 1.9m |
Other Non-Current Assets | 777.3k |
Free Cash Flow Analysis
Guru Organic Energy Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Guru Organic Energy Corp
Revenue
|
29.3m
CAD
|
Cost of Revenue
|
-12.3m
CAD
|
Gross Profit
|
16.9m
CAD
|
Operating Expenses
|
-25.6m
CAD
|
Operating Income
|
-8.6m
CAD
|
Other Expenses
|
1m
CAD
|
Net Income
|
-7.6m
CAD
|
GURU Profitability Score
Profitability Due Diligence
Guru Organic Energy Corp's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Score
Guru Organic Energy Corp's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
GURU Solvency Score
Solvency Due Diligence
Guru Organic Energy Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
Guru Organic Energy Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GURU Price Targets Summary
Guru Organic Energy Corp
According to Wall Street analysts, the average 1-year price target for
GURU
is 3.19 CAD
with a low forecast of 2.53 CAD and a high forecast of 3.94 CAD.
Dividends
Current shareholder yield for GURU is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GURU
stock under the Base Case scenario is
1.76
CAD.
Compared to the current market price of 1.87 CAD,
Guru Organic Energy Corp
is
Overvalued by 6%.