Great-West Lifeco Inc
TSX:GWO

Watchlist Manager
Great-West Lifeco Inc Logo
Great-West Lifeco Inc
TSX:GWO
Watchlist
Price: 51.46 CAD 0.53% Market Closed
Market Cap: 47.9B CAD

Relative Value

The Relative Value of one GWO stock under the Base Case scenario is 80.71 CAD. Compared to the current market price of 51.46 CAD, Great-West Lifeco Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GWO Relative Value
Base Case
80.71 CAD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
29
Median 3Y
1.2
Median 5Y
0.8
Industry
1.1
Forward
0.7
vs History
22
vs Industry
37
Median 3Y
12
Median 5Y
10.3
Industry
13.1
Forward
10.5
vs History
9
vs Industry
42
Median 3Y
1.3
Median 5Y
1.1
Industry
1.5
vs History
9
vs Industry
26
Median 3Y
1.5
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

GWO Competitors Multiples
Great-West Lifeco Inc Competitors

Market Cap P/S P/E P/B
CA
Great-West Lifeco Inc
TSX:GWO
47.9B CAD 1.4 12.5 1.5
ZA
Sanlam Ltd
JSE:SLM
181.5B Zac 0 0 0
CN
China Life Insurance Co Ltd
SSE:601628
1.1T CNY 3.6 9.9 2.2
ZA
Discovery Ltd
JSE:DSY
148.1B Zac 0 0 0
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
1T CNY 1.2 8.9 1.1
ZA
OUTsurance Group Ltd
JSE:OUT
120.6B Zac 0 0 0
HK
AIA Group Ltd
HKEX:1299
732.8B HKD 4.1 13.7 2.3
IN
Life Insurance Corporation Of India
NSE:LICI
5.9T INR 0.7 12.2 6
ZA
Old Mutual Ltd
JSE:OMU
59.5B Zac 0 0 0
US
Aflac Inc
NYSE:AFL
55.3B USD 3.3 15.4 2.1
US
MetLife Inc
NYSE:MET
52.7B USD 0.7 12.2 1.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Great-West Lifeco Inc
TSX:GWO
Average P/S: 2.2
1.4
32%
0
ZA
S
Sanlam Ltd
JSE:SLM
Not Available
-4%
N/A
CN
China Life Insurance Co Ltd
SSE:601628
3.6
-8%
N/A
ZA
D
Discovery Ltd
JSE:DSY
Not Available
-12%
N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
1.2
-8%
N/A
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available
-6%
N/A
HK
AIA Group Ltd
HKEX:1299
4.1
3%
1.4
IN
Life Insurance Corporation Of India
NSE:LICI
0.7
5%
0.1
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
-16%
N/A
US
Aflac Inc
NYSE:AFL
3.3
-1%
N/A
US
MetLife Inc
NYSE:MET
0.7
5%
0.1
P/E Multiple
Earnings Growth PEG
CA
Great-West Lifeco Inc
TSX:GWO
Average P/E: 12.1
12.5
7%
1.8
ZA
S
Sanlam Ltd
JSE:SLM
Not Available
-1%
N/A
CN
China Life Insurance Co Ltd
SSE:601628
9.9
-9%
N/A
ZA
D
Discovery Ltd
JSE:DSY
Not Available
23%
N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
8.9
9%
1
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available
11%
N/A
HK
AIA Group Ltd
HKEX:1299
13.7
10%
1.4
IN
Life Insurance Corporation Of India
NSE:LICI
12.2
10%
1.2
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
5%
N/A
US
Aflac Inc
NYSE:AFL
15.4
-9%
N/A
US
MetLife Inc
NYSE:MET
12.2
23%
0.5