Gear Energy Ltd
TSX:GXE

Watchlist Manager
Gear Energy Ltd Logo
Gear Energy Ltd
TSX:GXE
Watchlist
Price: 0.48 CAD
Market Cap: 126.5m CAD

Intrinsic Value

The intrinsic value of one GXE stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.48 CAD, Gear Energy Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

GXE Intrinsic Value
HIDDEN
Show
Base Case Scenario

Valuation History
Gear Energy Ltd

Intrinsic Value History
Dive into the past to invest in the future

GXE looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether GXE usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about GXE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GXE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gear Energy Ltd.

Explain Valuation
Compare GXE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GXE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gear Energy Ltd

Current Assets 23.5m
Receivables 12.9m
Other Current Assets 10.6m
Non-Current Assets 315.8m
PP&E 286.1m
Other Non-Current Assets 29.6m
Current Liabilities 19.6m
Accounts Payable 12.9m
Other Current Liabilities 6.6m
Non-Current Liabilities 74.6m
Long-Term Debt 15.4m
Other Non-Current Liabilities 59.2m
Efficiency

Free Cash Flow Analysis
Gear Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gear Energy Ltd

Revenue
132.5m CAD
Operating Expenses
-106.8m CAD
Operating Income
25.7m CAD
Other Expenses
-13.5m CAD
Net Income
12.2m CAD
Fundamental Scores

GXE Profitability Score
Profitability Due Diligence

Gear Energy Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Strong 3Y Average Net Margin
Strong 3Y Average Operating Margin
hidden
Profitability
Score

Gear Energy Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

GXE Solvency Score
Solvency Due Diligence

Gear Energy Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Interest Coverage
Short-Term Solvency
hidden
Solvency
Score

Gear Energy Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GXE Price Targets Summary
Gear Energy Ltd

There are no price targets for GXE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GXE is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GXE stock?

The intrinsic value of one GXE stock under the Base Case scenario is hidden CAD.

Is GXE stock undervalued or overvalued?

Compared to the current market price of 0.48 CAD, Gear Energy Ltd is hidden .

Back to Top