Gear Energy Ltd
TSX:GXE

Watchlist Manager
Gear Energy Ltd Logo
Gear Energy Ltd
TSX:GXE
Watchlist
Price: 0.48 CAD Market Closed
Market Cap: 126.5m CAD

Intrinsic Value

The intrinsic value of one GXE stock under the Base Case scenario is 0.31 CAD. Compared to the current market price of 0.48 CAD, Gear Energy Ltd is Overvalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GXE Intrinsic Value
0.31 CAD
Overvaluation 35%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Gear Energy Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
GXE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GXE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Gear Energy Ltd
TSX:GXE
CA
Energy
Market Cap
126.5m CAD
IPO
Nov 18, 2013
CA
Energy
Market Cap
126.5m CAD
IPO
Nov 18, 2013
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Gear Energy Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gear Energy Ltd

Current Assets 23.5m
Receivables 12.9m
Other Current Assets 10.6m
Non-Current Assets 315.8m
PP&E 286.1m
Other Non-Current Assets 29.6m
Efficiency

Free Cash Flow Analysis
Gear Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gear Energy Ltd

Revenue
132.5m CAD
Operating Expenses
-106.8m CAD
Operating Income
25.7m CAD
Other Expenses
-13.5m CAD
Net Income
12.2m CAD
Fundamental Scores

GXE Profitability Score
Profitability Due Diligence

Gear Energy Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Net Income
Positive Operating Income
59/100
Profitability
Score

Gear Energy Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

GXE Solvency Score
Solvency Due Diligence

Gear Energy Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Interest Coverage
Short-Term Solvency
58/100
Solvency
Score

Gear Energy Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GXE Price Targets Summary
Gear Energy Ltd

There are no price targets for GXE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GXE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one GXE stock?

The intrinsic value of one GXE stock under the Base Case scenario is 0.31 CAD.

Is GXE stock undervalued or overvalued?

Compared to the current market price of 0.48 CAD, Gear Energy Ltd is Overvalued by 35%.

Back to Top