Helix Biopharma Corp
TSX:HBP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Helix Biopharma Corp
TSX:HBP
|
CA |
|
Cosmo Advanced Materials & Technology Co Ltd
KRX:005070
|
KR |
|
B
|
Bengal Tea & Fabrics Ltd
BSE:532230
|
IN |
|
TeamLease Services Ltd
NSE:TEAMLEASE
|
IN |
|
Oncoclinicas do Brasil Servicos Medicos SA
BOVESPA:ONCO3
|
BR |
Income Statement
Earnings Waterfall
Helix Biopharma Corp
Income Statement
Helix Biopharma Corp
| Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
2
+17%
|
2
+9%
|
2
+6%
|
2
+8%
|
2
-1%
|
2
+4%
|
3
+7%
|
3
+9%
|
3
+4%
|
3
+11%
|
3
+5%
|
4
+6%
|
4
+2%
|
4
-2%
|
4
+6%
|
4
+3%
|
4
-1%
|
4
-2%
|
4
-6%
|
3
-7%
|
3
-1%
|
3
+2%
|
3
-3%
|
4
+5%
|
4
+1%
|
4
+7%
|
4
+2%
|
4
-3%
|
4
+1%
|
4
-3%
|
4
+7%
|
4
+5%
|
4
+6%
|
5
+4%
|
5
+2%
|
5
0%
|
5
-3%
|
3
-26%
|
2
-36%
|
1
-51%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
1
N/A
|
1
+34%
|
1
+13%
|
2
+8%
|
2
+12%
|
2
-3%
|
2
+3%
|
2
+7%
|
2
+7%
|
2
+6%
|
2
+11%
|
2
+4%
|
3
+7%
|
3
N/A
|
2
-4%
|
3
+5%
|
3
+4%
|
3
-1%
|
2
-7%
|
3
+2%
|
2
-8%
|
2
0%
|
2
-5%
|
2
-3%
|
2
+11%
|
2
+0%
|
2
+4%
|
2
+0%
|
2
-6%
|
2
+0%
|
2
-3%
|
2
+6%
|
3
+7%
|
3
+9%
|
3
+6%
|
3
+5%
|
3
-2%
|
3
-5%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(13)
|
(16)
|
(17)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(15)
|
(16)
|
(21)
|
(20)
|
(19)
|
(17)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(10)
|
(9)
|
(9)
|
(8)
|
(9)
|
(8)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(8)
|
(6)
|
(6)
|
(9)
|
(10)
|
(10)
|
(10)
|
(5)
|
(5)
|
(4)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(12)
|
(12)
|
(11)
|
(10)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(10)
|
(10)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(4)
|
(3)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(4)
+11%
|
(4)
+4%
|
(4)
+1%
|
(4)
+4%
|
(5)
-32%
|
(5)
-10%
|
(6)
-12%
|
(6)
-9%
|
(6)
+9%
|
(6)
-2%
|
(6)
-3%
|
(6)
+4%
|
(7)
-23%
|
(8)
-7%
|
(7)
+4%
|
(8)
-3%
|
(7)
+6%
|
(7)
0%
|
(8)
-12%
|
(8)
-2%
|
(7)
+17%
|
(8)
-23%
|
(8)
+4%
|
(8)
+2%
|
(8)
+1%
|
(9)
-10%
|
(11)
-30%
|
(14)
-23%
|
(14)
-4%
|
(15)
-9%
|
(14)
+6%
|
(14)
+1%
|
(14)
+3%
|
(14)
-1%
|
(14)
+1%
|
(13)
+7%
|
(12)
+4%
|
(12)
+0%
|
(19)
-52%
|
(19)
-2%
|
(19)
+3%
|
(17)
+7%
|
(9)
+46%
|
(8)
+11%
|
(8)
+1%
|
(8)
+3%
|
(9)
-12%
|
(9)
+1%
|
(9)
+1%
|
(9)
+0%
|
(9)
+0%
|
(8)
+2%
|
(9)
-4%
|
(9)
-5%
|
(9)
+5%
|
(9)
-4%
|
(10)
-5%
|
(10)
-7%
|
(11)
-6%
|
(12)
-6%
|
(10)
+11%
|
(9)
+11%
|
(9)
+1%
|
(8)
+8%
|
(9)
-3%
|
(8)
+11%
|
(7)
+13%
|
(6)
+4%
|
(7)
-18%
|
(8)
-1%
|
(8)
-9%
|
(9)
-7%
|
(9)
+2%
|
(9)
-4%
|
(9)
+3%
|
(9)
-2%
|
(9)
-3%
|
(8)
+8%
|
(8)
0%
|
(7)
+15%
|
(6)
+16%
|
(6)
+2%
|
(7)
-15%
|
(7)
-1%
|
(6)
+8%
|
(8)
-20%
|
(6)
+25%
|
(6)
-8%
|
(9)
-51%
|
(10)
-4%
|
(10)
-4%
|
(10)
+3%
|
(5)
+44%
|
(5)
+12%
|
(4)
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
+16%
|
(3)
+13%
|
(3)
+12%
|
(3)
+1%
|
(4)
-48%
|
(5)
-23%
|
(6)
-11%
|
(6)
-7%
|
(6)
+6%
|
(6)
-1%
|
(6)
-4%
|
(6)
+4%
|
(7)
-32%
|
(8)
-2%
|
(7)
+2%
|
(8)
-3%
|
(7)
+10%
|
(7)
+2%
|
(7)
-9%
|
(7)
-2%
|
(8)
-1%
|
(8)
-4%
|
(8)
+5%
|
(7)
+5%
|
(7)
+4%
|
(7)
-10%
|
(10)
-36%
|
(13)
-29%
|
(14)
-7%
|
(15)
-8%
|
(15)
+4%
|
(15)
-1%
|
(14)
+3%
|
(15)
-1%
|
(13)
+12%
|
(12)
+10%
|
(11)
+5%
|
(11)
0%
|
(19)
-71%
|
(19)
-2%
|
(19)
+2%
|
(18)
+6%
|
(10)
+46%
|
(9)
+11%
|
(8)
+4%
|
(8)
+3%
|
(9)
-11%
|
(9)
+1%
|
(9)
+1%
|
(9)
+0%
|
(9)
0%
|
(8)
+3%
|
(9)
-4%
|
(9)
-5%
|
(9)
+5%
|
(9)
-4%
|
(10)
-5%
|
(10)
-7%
|
(11)
-4%
|
(11)
-6%
|
(10)
+12%
|
(9)
+10%
|
(9)
+1%
|
(8)
+8%
|
(9)
-5%
|
(8)
+11%
|
(7)
+13%
|
(6)
+4%
|
(8)
-18%
|
(8)
-1%
|
(8)
-8%
|
(9)
-7%
|
(9)
+2%
|
(9)
-4%
|
(9)
+3%
|
(9)
-2%
|
(10)
-9%
|
(9)
+6%
|
(9)
-2%
|
(8)
+13%
|
(7)
+17%
|
(6)
+3%
|
(7)
-12%
|
(7)
+0%
|
(6)
+12%
|
(8)
-20%
|
(6)
+25%
|
(6)
-9%
|
(9)
-51%
|
(9)
-1%
|
(10)
-5%
|
(10)
+3%
|
(5)
+45%
|
(5)
+6%
|
(4)
+14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(10)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(13)
|
(12)
|
(11)
|
(11)
|
(19)
|
(19)
|
(19)
|
(18)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(9)
|
(8)
|
(7)
|
(6)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(7)
|
(7)
|
(6)
|
(8)
|
(6)
|
(6)
|
(9)
|
(9)
|
(10)
|
(10)
|
(5)
|
(5)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
+12%
|
(3)
+12%
|
(3)
+11%
|
(3)
0%
|
(4)
-43%
|
(5)
-24%
|
(6)
-12%
|
(6)
-7%
|
(6)
+6%
|
(6)
-2%
|
(6)
-4%
|
(6)
+4%
|
(8)
-30%
|
(8)
-1%
|
(8)
+3%
|
(8)
-2%
|
(7)
+10%
|
(7)
+2%
|
(7)
-9%
|
(8)
-2%
|
(8)
-1%
|
(8)
-4%
|
(8)
+5%
|
(7)
+5%
|
(7)
+4%
|
(8)
-10%
|
(10)
-36%
|
(13)
-29%
|
(14)
-6%
|
(15)
-8%
|
(15)
+4%
|
(15)
0%
|
(14)
+2%
|
(15)
-1%
|
(13)
+9%
|
(12)
+10%
|
(11)
+5%
|
(11)
+3%
|
(18)
-65%
|
(18)
+0%
|
(17)
+4%
|
(16)
+7%
|
(2)
+87%
|
(1)
+30%
|
(2)
-4%
|
(2)
-3%
|
(9)
-456%
|
(9)
+1%
|
(9)
+1%
|
(9)
+0%
|
(9)
0%
|
(8)
+3%
|
(9)
-4%
|
(9)
-5%
|
(9)
+5%
|
(9)
-5%
|
(10)
-5%
|
(10)
-7%
|
(11)
-4%
|
(11)
-6%
|
(10)
+12%
|
(9)
+10%
|
(9)
+1%
|
(8)
+8%
|
(9)
-5%
|
(8)
+11%
|
(7)
+8%
|
(7)
+1%
|
(8)
-8%
|
(8)
-11%
|
(9)
-4%
|
(9)
-5%
|
(9)
+1%
|
(7)
+22%
|
(7)
-4%
|
(7)
-1%
|
(8)
-9%
|
(10)
-20%
|
(9)
+5%
|
(8)
+13%
|
(7)
+17%
|
(6)
+3%
|
(7)
-12%
|
(7)
+0%
|
(6)
+12%
|
(8)
-20%
|
(6)
+25%
|
(6)
-9%
|
(9)
-51%
|
(9)
-1%
|
(10)
-5%
|
(10)
+3%
|
(5)
+45%
|
(5)
+6%
|
(4)
+14%
|
|
| EPS (Diluted) |
-0.16
N/A
|
-0.17
-6%
|
-0.15
+12%
|
-0.13
+13%
|
-0.13
N/A
|
-0.18
-38%
|
-0.21
-17%
|
-0.23
-10%
|
-0.25
-9%
|
-0.24
+4%
|
-0.23
+4%
|
-0.24
-4%
|
-0.22
+8%
|
-0.28
-27%
|
-0.28
N/A
|
-0.23
+18%
|
-0.23
N/A
|
-0.22
+4%
|
-0.2
+9%
|
-0.21
-5%
|
-0.21
N/A
|
-0.22
-5%
|
-0.22
N/A
|
-0.18
+18%
|
-0.15
+17%
|
-0.16
-7%
|
-0.17
-6%
|
-0.21
-24%
|
-0.27
-29%
|
-0.27
N/A
|
-0.28
-4%
|
-0.26
+7%
|
-0.25
+4%
|
-0.24
+4%
|
-0.24
N/A
|
-0.22
+8%
|
-0.19
+14%
|
-0.17
+11%
|
-0.17
N/A
|
-0.28
-65%
|
-0.26
+7%
|
-0.25
+4%
|
-0.24
+4%
|
-0.03
+88%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.13
-550%
|
-0.13
N/A
|
-0.12
+8%
|
-0.12
N/A
|
-0.12
N/A
|
-0.11
+8%
|
-0.11
N/A
|
-0.12
-9%
|
-0.11
+8%
|
-0.12
-9%
|
-0.11
+8%
|
-0.13
-18%
|
-0.13
N/A
|
-0.13
N/A
|
-0.11
+15%
|
-0.09
+18%
|
-0.09
N/A
|
-0.08
+11%
|
-0.09
-12%
|
-0.08
+11%
|
-0.06
+25%
|
-0.06
N/A
|
-0.07
-17%
|
-0.07
N/A
|
-0.08
-14%
|
-0.08
N/A
|
-0.07
+12%
|
-0.07
N/A
|
-0.06
+14%
|
-0.06
N/A
|
-0.29
-383%
|
-0.06
+79%
|
-0.07
-17%
|
-0.06
+14%
|
-0.22
-267%
|
-0.04
+82%
|
-0.04
N/A
|
-0.04
N/A
|
-0.16
-300%
|
-0.17
-6%
|
-0.13
+24%
|
-0.14
-8%
|
-0.21
-50%
|
-0.19
+10%
|
-0.2
-5%
|
-0.19
+5%
|
-0.09
+53%
|
-0.08
+11%
|
-0.06
+25%
|
|