Hut 8 Mining Corp
TSX:HUT
Income Statement
Earnings Waterfall
Hut 8 Mining Corp
Revenue
|
91.7m
CAD
|
Cost of Revenue
|
-140.1m
CAD
|
Gross Profit
|
-48.4m
CAD
|
Operating Expenses
|
-43.3m
CAD
|
Operating Income
|
-91.7m
CAD
|
Other Expenses
|
-26.9m
CAD
|
Net Income
|
-118.7m
CAD
|
Income Statement
Hut 8 Mining Corp
Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11
N/A
|
19
+71%
|
36
+94%
|
49
+36%
|
51
+2%
|
71
+41%
|
80
+13%
|
82
+2%
|
83
+1%
|
64
-23%
|
43
-33%
|
41
-4%
|
60
+49%
|
85
+40%
|
129
+53%
|
174
+34%
|
195
+12%
|
205
+5%
|
187
-9%
|
151
-19%
|
116
-23%
|
92
-21%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(17)
|
(43)
|
(72)
|
(85)
|
(95)
|
(88)
|
(79)
|
(88)
|
(85)
|
(77)
|
(61)
|
(62)
|
(63)
|
(73)
|
(85)
|
(102)
|
(133)
|
(158)
|
(176)
|
(164)
|
(140)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
2
-30%
|
(6)
N/A
|
(22)
-258%
|
(34)
-53%
|
(24)
+31%
|
(8)
+66%
|
3
N/A
|
(5)
N/A
|
(21)
-321%
|
(34)
-61%
|
(20)
+40%
|
(1)
+94%
|
22
N/A
|
57
+158%
|
89
+56%
|
93
+5%
|
72
-22%
|
29
-60%
|
(25)
N/A
|
(48)
-91%
|
(48)
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(8)
|
(11)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(9)
|
(11)
|
(27)
|
(40)
|
(45)
|
(49)
|
(50)
|
(45)
|
(46)
|
(43)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
(7)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(9)
|
(15)
|
(20)
|
(27)
|
(29)
|
(30)
|
(32)
|
(31)
|
(32)
|
(31)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
(6)
|
(13)
|
(17)
|
(18)
|
(17)
|
(14)
|
(13)
|
(12)
|
|
Operating Income |
(0)
N/A
|
(0)
-61%
|
(0)
+34%
|
(0)
+5%
|
(0)
-28%
|
(0)
+43%
|
(0)
N/A
|
(0)
+8%
|
(0)
+50%
|
(0)
-33%
|
(0)
-13%
|
(0)
+11%
|
(0)
-38%
|
(0)
+27%
|
(0)
+25%
|
(0)
-17%
|
(0)
-57%
|
(0)
+9%
|
(0)
+40%
|
1
N/A
|
(6)
N/A
|
(17)
-188%
|
(31)
-83%
|
(43)
-38%
|
(32)
+27%
|
(15)
+54%
|
(3)
+82%
|
(9)
-252%
|
(25)
-173%
|
(38)
-49%
|
(24)
+37%
|
(11)
+55%
|
11
N/A
|
30
+180%
|
49
+62%
|
48
-2%
|
23
-52%
|
(21)
N/A
|
(70)
-238%
|
(94)
-33%
|
(92)
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(2)
|
(2)
|
(19)
|
(15)
|
3
|
(8)
|
1
|
(4)
|
(11)
|
6
|
12
|
15
|
0
|
(0)
|
(116)
|
(64)
|
(127)
|
(125)
|
(44)
|
37
|
99
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(87)
|
(85)
|
(80)
|
(79)
|
4
|
4
|
(0)
|
(0)
|
16
|
38
|
37
|
37
|
0
|
0
|
0
|
0
|
(119)
|
(126)
|
(130)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
-61%
|
(0)
+34%
|
(0)
+5%
|
(0)
-28%
|
(0)
+43%
|
(0)
N/A
|
(0)
+8%
|
(0)
+33%
|
(0)
-25%
|
(0)
-10%
|
(0)
+9%
|
(0)
-10%
|
(0)
+27%
|
(0)
+25%
|
(0)
-17%
|
(0)
-57%
|
(0)
+9%
|
(0)
+40%
|
(4)
-6 483%
|
(9)
-123%
|
(20)
-130%
|
(137)
-575%
|
(142)
-4%
|
(107)
+25%
|
(101)
+6%
|
2
N/A
|
(9)
N/A
|
(36)
-307%
|
(32)
+12%
|
4
N/A
|
43
+976%
|
49
+13%
|
67
+38%
|
(67)
N/A
|
(16)
+76%
|
(104)
-550%
|
(146)
-40%
|
(233)
-60%
|
(183)
+22%
|
(122)
+33%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
22
|
9
|
15
|
(6)
|
(20)
|
(16)
|
(22)
|
(10)
|
(7)
|
3
|
|
Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(9)
|
(20)
|
(137)
|
(142)
|
(107)
|
(101)
|
2
|
(9)
|
(36)
|
(32)
|
19
|
65
|
58
|
82
|
(73)
|
(36)
|
(120)
|
(167)
|
(243)
|
(190)
|
(119)
|
|
Net Income (Common) |
(0)
N/A
|
(0)
-61%
|
(0)
+34%
|
(0)
+5%
|
(0)
-28%
|
(0)
+43%
|
(0)
N/A
|
(0)
+8%
|
(0)
+33%
|
(0)
-25%
|
(0)
-10%
|
(0)
+9%
|
(0)
-10%
|
(0)
+27%
|
(0)
+25%
|
(0)
-17%
|
(0)
-57%
|
(0)
+9%
|
(0)
+40%
|
(4)
-6 483%
|
(9)
-123%
|
(20)
-130%
|
(137)
-575%
|
(142)
-4%
|
(107)
+25%
|
(101)
+6%
|
2
N/A
|
(9)
N/A
|
(36)
-307%
|
(32)
+12%
|
19
N/A
|
65
+240%
|
58
-11%
|
82
+42%
|
(73)
N/A
|
(36)
+50%
|
(120)
-233%
|
(167)
-39%
|
(243)
-45%
|
(190)
+22%
|
(119)
+38%
|
|
EPS (Diluted) |
-18
N/A
|
-1.16
+94%
|
-0.76
+34%
|
-3
-295%
|
-3.83
-28%
|
-2.16
+44%
|
-2.16
N/A
|
-2
+7%
|
-1.33
+34%
|
-1.66
-25%
|
-1.83
-10%
|
-1.66
+9%
|
-1.85
-11%
|
-1.33
+28%
|
-1
+25%
|
-1.16
-16%
|
-1.83
-58%
|
-0.03
+98%
|
-0.02
+33%
|
-0.05
-150%
|
-0.1
-100%
|
-0.24
-140%
|
-2.43
-913%
|
-1.85
+24%
|
-1.37
+26%
|
-1.29
+6%
|
0.02
N/A
|
-0.09
N/A
|
-0.39
-333%
|
-0.33
+15%
|
0.2
N/A
|
0.5
+150%
|
0.46
-8%
|
0.52
+13%
|
-0.54
N/A
|
-0.2
+63%
|
-0.67
-235%
|
-0.86
-28%
|
-1.29
-50%
|
-0.82
+36%
|
-0.53
+35%
|