Horizonte Minerals PLC
TSX:HZM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Horizonte Minerals PLC
TSX:HZM
|
UK |
Balance Sheet
Balance Sheet Decomposition
Horizonte Minerals PLC
Horizonte Minerals PLC
Balance Sheet
Horizonte Minerals PLC
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
2
|
5
|
3
|
11
|
10
|
1
|
3
|
15
|
206
|
122
|
|
| Cash |
2
|
5
|
3
|
11
|
10
|
1
|
3
|
0
|
206
|
122
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
|
| Short-Term Investments |
2
|
0
|
0
|
0
|
2
|
8
|
20
|
0
|
4
|
32
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
46
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
5
|
18
|
|
| Total Current Assets |
3
|
5
|
3
|
11
|
12
|
8
|
26
|
18
|
229
|
218
|
|
| PP&E Net |
20
|
21
|
17
|
31
|
36
|
0
|
41
|
42
|
71
|
279
|
|
| PP&E Gross |
20
|
21
|
17
|
31
|
36
|
0
|
41
|
0
|
71
|
279
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
3
|
7
|
6
|
44
|
9
|
8
|
8
|
13
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
29
N/A
|
31
+8%
|
23
-25%
|
49
+110%
|
54
+11%
|
52
-4%
|
76
+45%
|
68
-10%
|
309
+352%
|
520
+69%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
26
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
17
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
1
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
23
|
30
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
26
|
30
|
45
|
154
|
|
| Deferred Income Tax |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
|
| Other Liabilities |
2
|
2
|
3
|
4
|
4
|
4
|
8
|
8
|
7
|
32
|
|
| Total Liabilities |
5
N/A
|
5
-4%
|
4
-27%
|
5
+45%
|
6
+12%
|
7
+15%
|
35
+437%
|
39
+11%
|
79
+103%
|
221
+179%
|
|
| Equity | |||||||||||
| Common Stock |
4
|
5
|
7
|
14
|
17
|
18
|
18
|
21
|
52
|
70
|
|
| Retained Earnings |
1
|
0
|
4
|
6
|
7
|
9
|
13
|
57
|
30
|
33
|
|
| Additional Paid In Capital |
27
|
31
|
31
|
42
|
50
|
51
|
53
|
65
|
245
|
307
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
8
|
10
|
15
|
6
|
11
|
15
|
18
|
0
|
39
|
44
|
|
| Total Equity |
24
N/A
|
26
+10%
|
20
-25%
|
44
+122%
|
48
+11%
|
46
-6%
|
40
-11%
|
29
-28%
|
229
+685%
|
299
+31%
|
|
| Total Liabilities & Equity |
29
N/A
|
31
+8%
|
23
-25%
|
49
+110%
|
54
+11%
|
52
-4%
|
76
+45%
|
68
-10%
|
309
+352%
|
520
+69%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
401
|
492
|
671
|
59
|
69
|
72
|
72
|
72
|
190
|
268
|
|