
Indigo Books and Music Inc
TSX:IDG

Intrinsic Value
The intrinsic value of one
IDG
stock under the Base Case scenario is
26.51
CAD.
Compared to the current market price of 2.49 CAD,
Indigo Books and Music Inc
is
Undervalued by 91%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Indigo Books and Music Inc
Fundamental Analysis
Want a deep‑dive on Indigo Books and Music Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Indigo Books and Music Inc
Balance Sheet Decomposition
Indigo Books and Music Inc
Current Assets | 360.9m |
Cash & Short-Term Investments | 93.3m |
Receivables | 28.8m |
Other Current Assets | 238.8m |
Non-Current Assets | 376.6m |
PP&E | 342.1m |
Intangibles | 34.5m |
Free Cash Flow Analysis
Indigo Books and Music Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Indigo Books and Music Inc
Revenue
|
950.9m
CAD
|
Cost of Revenue
|
-581.2m
CAD
|
Gross Profit
|
369.7m
CAD
|
Operating Expenses
|
-413.1m
CAD
|
Operating Income
|
-43.3m
CAD
|
Other Expenses
|
-40.1m
CAD
|
Net Income
|
-83.4m
CAD
|
IDG Profitability Score
Profitability Due Diligence
Indigo Books and Music Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Indigo Books and Music Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
IDG Solvency Score
Solvency Due Diligence
Indigo Books and Music Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
Indigo Books and Music Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IDG Price Targets Summary
Indigo Books and Music Inc
Dividends
Current shareholder yield for IDG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IDG
stock under the Base Case scenario is
26.51
CAD.
Compared to the current market price of 2.49 CAD,
Indigo Books and Music Inc
is
Undervalued by 91%.