Indigo Books and Music Inc
TSX:IDG

Watchlist Manager
Indigo Books and Music Inc Logo
Indigo Books and Music Inc
TSX:IDG
Watchlist
Price: 2.49 CAD Market Closed
Market Cap: 68.9m CAD

Intrinsic Value

The intrinsic value of one IDG stock under the Base Case scenario is 26.45 CAD. Compared to the current market price of 2.49 CAD, Indigo Books and Music Inc is Undervalued by 91%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IDG Intrinsic Value
26.45 CAD
Undervaluation 91%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Indigo Books and Music Inc

Compare IDG to

Fundamental Analysis

Indigo Books and Music Inc
TSX:IDG
CA
Retail
Market Cap
68.9m CAD
IPO
Dec 4, 1996
CA
Retail
Market Cap
68.9m CAD
IPO
Dec 4, 1996
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IDG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Indigo Books and Music Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indigo Books and Music Inc

Current Assets 360.9m
Cash & Short-Term Investments 93.3m
Receivables 28.8m
Other Current Assets 238.8m
Non-Current Assets 376.6m
PP&E 342.1m
Intangibles 34.5m
Efficiency

Free Cash Flow Analysis
Indigo Books and Music Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Indigo Books and Music Inc

Revenue
950.9m CAD
Cost of Revenue
-581.2m CAD
Gross Profit
369.7m CAD
Operating Expenses
-413.1m CAD
Operating Income
-43.3m CAD
Other Expenses
-40.1m CAD
Net Income
-83.4m CAD
Fundamental Scores

IDG Profitability Score
Profitability Due Diligence

Indigo Books and Music Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional 3Y Average ROE
ROE is Increasing
Healthy Gross Margin
48/100
Profitability
Score

Indigo Books and Music Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

IDG Solvency Score
Solvency Due Diligence

Indigo Books and Music Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Indigo Books and Music Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDG Price Targets Summary
Indigo Books and Music Inc

There are no price targets for IDG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IDG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IDG stock?

The intrinsic value of one IDG stock under the Base Case scenario is 26.45 CAD.

Is IDG stock undervalued or overvalued?

Compared to the current market price of 2.49 CAD, Indigo Books and Music Inc is Undervalued by 91%.

Back to Top