Income Statement

Revenue

+5%

+20%

10Y

Currency: CAD

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	73	93	88	82	80	80	82	81	85	88	91	95	96	94	93	92	90	90	89	89	88	88	88	88	88	88	88	88	91	95	106	117	125	126	121	116	111	114	113	108	103	95	92	92	92	92	92	92	92	92	92	92	92	92	92	92	92	92	92	92	92	96	102	108	114	118	118	126	121	116	115	105	108	110	110	110	111	111	112	113	114	114	114	113	113	113	115	119	123	127	130	129	129	129	129	0
Revenue	1 761 N/A	1 987 +13%	2 014 +1%	1 986 -1%	1 940 -2%	1 895 -2%	1 854 -2%	1 854 N/A	1 874 +1%	1 940 +4%	2 003 +3%	2 056 +3%	2 119 +3%	2 172 +2%	2 228 +3%	2 287 +3%	2 348 +3%	2 421 +3%	2 478 +2%	2 534 +2%	2 605 +3%	2 679 +3%	2 764 +3%	2 852 +3%	2 895 +2%	2 889 0%	2 887 0%	2 866 -1%	2 668 -7%	2 517 -6%	2 388 -5%	2 305 -3%	2 328 +1%	2 421 +4%	2 455 +1%	2 469 +1%	2 546 +3%	2 655 +4%	2 710 +2%	2 722 +0%	2 653 -3%	2 631 -1%	2 572 -2%	2 533 -2%	2 505 -1%	2 485 -1%	2 510 +1%	2 541 +1%	2 596 +2%	2 658 +2%	2 709 +2%	2 790 +3%	2 831 +1%	2 870 +1%	2 908 +1%	2 908 +0%	2 917 +0%	2 877 -1%	2 864 0%	2 889 +1%	2 941 +2%	3 007 +2%	3 065 +2%	3 063 0%	3 058 0%	3 068 +0%	3 068 0%	3 112 +1%	3 099 0%	3 084 0%	3 089 +0%	3 081 0%	3 116 +1%	3 125 +0%	3 070 -2%	3 105 +1%	3 151 +1%	3 231 +3%	3 380 +5%	3 483 +3%	3 588 +3%	3 643 +2%	3 617 -1%	3 549 -2%	3 149 -11%	3 342 +6%	3 289 -2%	3 246 -1%	3 186 -2%	3 245 +2%	3 292 +1%	3 360 +2%	3 492 +4%	3 557 +2%	3 626 +2%	3 727 +3%
Gross Profit
Cost of Revenue	(491)	(531)	(530)	(514)	(498)	(482)	(468)	(466)	(475)	(503)	(541)	(579)	(617)	(649)	(673)	(701)	(727)	(753)	(782)	(803)	(833)	(862)	(892)	(925)	(947)	(951)	(949)	(941)	(906)	(864)	(826)	(801)	(809)	(830)	(845)	(847)	(855)	(875)	(892)	(903)	(895)	(883)	(868)	(859)	(858)	(855)	(860)	(870)	(886)	(911)	(938)	(968)	(993)	(1 016)	(1 038)	(1 052)	(1 062)	(1 057)	(1 056)	(1 066)	(1 090)	(1 118)	(1 135)	(1 138)	(1 143)	(1 139)	(1 125)	(1 119)	(1 099)	(1 087)	(1 093)	(1 149)	(1 343)	(1 273)	(1 309)	(1 307)	(1 323)	(1 358)	(1 420)	(1 476)	(1 514)	(1 545)	(1 552)	(1 539)	(1 290)	(1 444)	(1 396)	(1 361)	(1 320)	(1 341)	(1 368)	(1 397)	(1 450)	(1 491)	(1 518)	(1 553)
Gross Profit	1 270 N/A	1 456 +15%	1 483 +2%	1 472 -1%	1 442 -2%	1 414 -2%	1 386 -2%	1 388 +0%	1 399 +1%	1 437 +3%	1 462 +2%	1 477 +1%	1 502 +2%	1 523 +1%	1 555 +2%	1 587 +2%	1 621 +2%	1 668 +3%	1 697 +2%	1 731 +2%	1 772 +2%	1 817 +3%	1 873 +3%	1 928 +3%	1 948 +1%	1 938 -1%	1 938 +0%	1 925 -1%	1 762 -8%	1 653 -6%	1 562 -6%	1 503 -4%	1 519 +1%	1 591 +5%	1 610 +1%	1 622 +1%	1 691 +4%	1 780 +5%	1 818 +2%	1 819 +0%	1 758 -3%	1 748 -1%	1 704 -3%	1 674 -2%	1 647 -2%	1 630 -1%	1 650 +1%	1 670 +1%	1 710 +2%	1 747 +2%	1 770 +1%	1 822 +3%	1 838 +1%	1 854 +1%	1 870 +1%	1 856 -1%	1 855 0%	1 820 -2%	1 808 -1%	1 823 +1%	1 851 +2%	1 889 +2%	1 930 +2%	1 925 0%	1 916 0%	1 929 +1%	1 943 +1%	1 993 +3%	2 001 +0%	1 997 0%	1 996 0%	1 932 -3%	1 773 -8%	1 851 +4%	1 761 -5%	1 798 +2%	1 827 +2%	1 874 +3%	1 960 +5%	2 007 +2%	2 074 +3%	2 098 +1%	2 065 -2%	2 010 -3%	1 860 -7%	1 898 +2%	1 892 0%	1 886 0%	1 866 -1%	1 904 +2%	1 925 +1%	1 964 +2%	2 042 +4%	2 066 +1%	2 108 +2%	2 175 +3%
Operating Income
Operating Expenses	(576)	(750)	(626)	(574)	(535)	(520)	(507)	(504)	(494)	(461)	(467)	(511)	(544)	(550)	(559)	(568)	(555)	(562)	(568)	(567)	(573)	(581)	(594)	(614)	(623)	(633)	(642)	(642)	(648)	(639)	(635)	(628)	(614)	(606)	(599)	(609)	(634)	(624)	(638)	(665)	(637)	(642)	(649)	(655)	(669)	(675)	(687)	(697)	(730)	(748)	(777)	(794)	(878)	(895)	(900)	(918)	(883)	(897)	(913)	(930)	(916)	(935)	(922)	(936)	(922)	(1 119)	(1 152)	(1 182)	(1 021)	(1 065)	(1 072)	(1 001)	(801)	(871)	(813)	(891)	(902)	(916)	(930)	(874)	(888)	(898)	(906)	(911)	(850)	(897)	(987)	(977)	(971)	(975)	(885)	(903)	(916)	(931)	(941)	(955)
Selling, General & Administrative	(504)	(583)	(574)	(549)	(535)	(520)	(507)	(504)	(494)	(501)	(506)	(511)	(544)	(550)	(559)	(568)	(555)	(562)	(568)	(567)	(573)	(581)	(594)	(614)	(623)	(633)	(642)	(642)	(648)	(639)	(635)	(628)	(614)	(606)	(599)	(600)	(336)	(616)	(630)	(636)	(344)	(647)	(654)	(660)	(371)	(675)	(687)	(697)	(400)	(748)	(777)	(795)	(513)	(895)	(900)	(918)	(465)	(897)	(913)	(930)	(496)	(935)	(922)	(936)	(471)	(1 119)	(1 152)	(1 182)	(538)	(1 065)	(1 072)	(1 001)	(801)	(871)	(813)	(891)	(902)	(916)	(930)	(874)	(888)	(898)	(906)	(911)	(850)	(897)	(987)	(977)	(971)	(975)	(885)	(903)	(916)	(932)	(942)	(956)
Depreciation & Amortization	(72)	0	(52)	(25)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(32)	0	0	0	(33)	0	0	0	(34)	0	0	0	(32)	0	0	0	(34)	0	0	0	(39)	0	0	0	(43)	0	0	0	(56)	0	0	0	(56)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	(168)	0	0	0	0	0	0	0	40	40	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	(267)	(8)	(8)	(29)	(261)	5	5	5	(264)	0	0	0	(298)	0	0	0	(330)	0	0	0	(379)	0	0	0	(377)	0	0	0	(395)	0	0	0	(427)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	694 N/A	706 +2%	858 +21%	898 +5%	907 +1%	894 -1%	879 -2%	884 +1%	905 +2%	975 +8%	995 +2%	966 -3%	958 -1%	973 +2%	996 +2%	1 018 +2%	1 066 +5%	1 106 +4%	1 129 +2%	1 164 +3%	1 198 +3%	1 236 +3%	1 279 +3%	1 313 +3%	1 325 +1%	1 305 -2%	1 297 -1%	1 283 -1%	1 114 -13%	1 014 -9%	927 -9%	875 -6%	905 +3%	985 +9%	1 011 +3%	1 013 +0%	1 057 +4%	1 156 +9%	1 180 +2%	1 154 -2%	1 121 -3%	1 106 -1%	1 056 -5%	1 019 -3%	978 -4%	955 -2%	963 +1%	973 +1%	980 +1%	999 +2%	994 0%	1 027 +3%	961 -6%	959 0%	970 +1%	939 -3%	972 +4%	923 -5%	895 -3%	893 0%	935 +5%	955 +2%	1 008 +6%	990 -2%	994 +0%	810 -18%	791 -2%	810 +2%	980 +21%	932 -5%	924 -1%	931 +1%	972 +4%	981 +1%	948 -3%	907 -4%	926 +2%	958 +4%	1 030 +8%	1 133 +10%	1 185 +5%	1 200 +1%	1 159 -3%	1 099 -5%	1 010 -8%	1 001 -1%	906 -10%	909 +0%	895 -2%	929 +4%	1 039 +12%	1 060 +2%	1 126 +6%	1 134 +1%	1 166 +3%	1 219 +5%
Pre-Tax Income
Interest Income Expense	(73)	(93)	(88)	(82)	(80)	(80)	(82)	(81)	(85)	(88)	(91)	(95)	(96)	(94)	(93)	(92)	(90)	(90)	(89)	(89)	(88)	(88)	(88)	(88)	(88)	(88)	(88)	(88)	(91)	(95)	(106)	(117)	(125)	(126)	(121)	(116)	(49)	(97)	(78)	(52)	(23)	(37)	(35)	(36)	(20)	(20)	(16)	(13)	2	2	5	6	4	11	16	18	19	21	15	15	12	8	(2)	(9)	(19)	(12)	6	12	29	29	13	12	(3)	(18)	5	20	40	61	64	76	82	89	91	82	98	281	281	269	250	65	63	81	83	88	96	117
Non-Reccuring Items	(96)	0	0	0	0	0	0	15	40	0	0	25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(29)	(29)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(191)	0	0	0	(23)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	526 N/A	613 +17%	770 +26%	815 +6%	827 +1%	814 -2%	797 -2%	818 +3%	859 +5%	887 +3%	905 +2%	896 -1%	863 -4%	879 +2%	903 +3%	926 +3%	975 +5%	1 016 +4%	1 039 +2%	1 076 +3%	1 110 +3%	1 148 +3%	1 190 +4%	1 225 +3%	1 237 +1%	1 216 -2%	1 208 -1%	1 195 -1%	1 023 -14%	919 -10%	821 -11%	759 -8%	780 +3%	859 +10%	890 +4%	897 +1%	1 008 +12%	1 029 +2%	1 073 +4%	1 102 +3%	1 097 0%	1 069 -3%	1 020 -5%	983 -4%	958 -3%	935 -2%	947 +1%	960 +1%	981 +2%	1 001 +2%	999 0%	1 033 +3%	965 -7%	969 +0%	986 +2%	956 -3%	991 +4%	944 -5%	910 -4%	908 0%	947 +4%	963 +2%	1 007 +5%	981 -3%	785 -20%	798 +2%	796 0%	822 +3%	986 +20%	961 -3%	937 -2%	943 +1%	969 +3%	963 -1%	954 -1%	927 -3%	965 +4%	1 019 +6%	1 094 +7%	1 209 +10%	1 268 +5%	1 290 +2%	1 250 -3%	1 181 -6%	1 107 -6%	1 282 +16%	1 186 -7%	1 177 -1%	1 144 -3%	994 -13%	1 102 +11%	1 142 +4%	1 210 +6%	1 223 +1%	1 262 +3%	1 337 +6%
Net Income
Tax Provision	(253)	(282)	(332)	(336)	(317)	(300)	(285)	(277)	(299)	(304)	(304)	(301)	(265)	(268)	(276)	(278)	(292)	(307)	(299)	(320)	(331)	(343)	(371)	(377)	(355)	(334)	(327)	(309)	(293)	(266)	(240)	(233)	(221)	(238)	(235)	(235)	(269)	(272)	(279)	(268)	(251)	(235)	(227)	(217)	(191)	(185)	(179)	(184)	(211)	(216)	(215)	(223)	(203)	(202)	(210)	(201)	(210)	(197)	(188)	(188)	(168)	(174)	(189)	(188)	(174)	(179)	(174)	(176)	(210)	(203)	(200)	(204)	(220)	(223)	(215)	(200)	(201)	(213)	(234)	(268)	(287)	(291)	(281)	(266)	(246)	(250)	(226)	(223)	(215)	(219)	(247)	(257)	(277)	(279)	(287)	(303)
Income from Continuing Operations	273	331	438	479	510	513	512	541	560	583	601	595	598	611	627	649	684	708	741	756	779	804	820	847	882	882	882	886	731	653	582	525	559	621	654	662	739	758	794	834	847	835	793	767	768	749	769	776	771	785	784	810	762	768	776	756	781	747	722	720	779	789	817	793	611	619	622	647	776	758	737	739	749	740	739	727	765	806	860	941	981	999	969	915	861	1 032	960	955	929	775	855	883	933	943	975	1 033
Income to Minority Interest	(0)	0	0	0	0	0	0	0	0	0	(0)	(1)	(1)	(2)	(2)	(2)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(1)	(1)	(2)	(3)	(3)	(4)	(5)	(6)	(5)	(4)	(4)	(4)	(4)	(5)	(4)	(4)	(5)	(5)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	260 N/A	312 +20%	416 +33%	457 +10%	491 +8%	494 +1%	493 0%	524 +6%	539 +3%	567 +5%	591 +4%	589 0%	596 +1%	609 +2%	625 +3%	647 +4%	682 +5%	707 +4%	740 +5%	754 +2%	777 +3%	802 +3%	817 +2%	844 +3%	879 +4%	880 +0%	905 +3%	885 -2%	731 -17%	653 -11%	557 -15%	525 -6%	559 +6%	617 +10%	649 +5%	655 +1%	731 +12%	751 +3%	789 +5%	860 +9%	901 +5%	887 -1%	845 -5%	788 -7%	759 -4%	741 -2%	760 +3%	767 +1%	762 -1%	776 +2%	775 0%	802 +3%	753 -6%	759 +1%	767 +1%	747 -3%	772 +3%	738 -4%	713 -3%	711 0%	771 +8%	781 +1%	809 +4%	784 -3%	602 -23%	610 +1%	613 +0%	638 +4%	767 +20%	749 -2%	731 -2%	735 +1%	747 +2%	740 -1%	739 0%	727 -2%	764 +5%	806 +5%	860 +7%	940 +9%	979 +4%	996 +2%	966 -3%	911 -6%	867 -5%	1 029 +19%	960 -7%	954 -1%	1 149 +20%	991 -14%	1 069 +8%	1 098 +3%	934 -15%	944 +1%	974 +3%	1 034 +6%
EPS (Diluted)	1.05 N/A	1.18 +12%	1.57 +33%	1.73 +10%	1.85 +7%	1.86 +1%	1.86 N/A	1.97 +6%	2.03 +3%	2.15 +6%	2.23 +4%	2.22 0%	2.24 +1%	2.28 +2%	2.34 +3%	2.42 +3%	2.56 +6%	2.64 +3%	2.76 +5%	2.82 +2%	2.9 +3%	3.01 +4%	3.07 +2%	3.17 +3%	3.29 +4%	3.3 +0%	3.4 +3%	3.33 -2%	2.76 -17%	2.47 -11%	2.11 -15%	1.99 -6%	2.12 +7%	2.33 +10%	2.45 +5%	2.48 +1%	2.77 +12%	2.88 +4%	3.04 +6%	3.32 +9%	3.47 +5%	3.44 -1%	3.29 -4%	3.08 -6%	2.97 -4%	2.92 -2%	3.01 +3%	3.05 +1%	3.02 -1%	3.08 +2%	3.07 0%	3.17 +3%	2.98 -6%	3.01 +1%	3.08 +2%	3.02 -2%	3.11 +3%	3.03 -3%	2.95 -3%	2.94 0%	3.19 +9%	3.25 +2%	3.36 +3%	3.26 -3%	2.5 -23%	2.53 +1%	2.55 +1%	2.65 +4%	3.18 +20%	3.12 -2%	3.04 -3%	3.07 +1%	3.12 +2%	3.1 -1%	3.06 -1%	3.05 0%	3.21 +5%	3.38 +5%	3.6 +7%	3.9 +8%	4.08 +5%	4.14 +1%	4.03 -3%	3.83 -5%	3.63 -5%	4.31 +19%	4.01 -7%	3.99 0%	4.81 +21%	4.16 -14%	4.5 +8%	4.63 +3%	3.91 -16%	3.95 +1%	4.1 +4%	4.35 +6%

Income Statement Balance Sheet Cash Flow Statement

IGM Financial Inc
TSX:IGM

Income Statement

Earnings Waterfall
IGM Financial Inc

Income Statement
IGM Financial Inc

See Also

Company

Help

Tools

Stocks

IGM Financial Inc TSX:IGM

Income Statement

Earnings Waterfall IGM Financial Inc

Income Statement IGM Financial Inc

See Also

Company

Help

Tools

Stocks

IGM Financial Inc
TSX:IGM

Earnings Waterfall
IGM Financial Inc

Income Statement
IGM Financial Inc