
Imperial Oil Ltd
TSX:IMO

Intrinsic Value
The intrinsic value of one
IMO
stock under the Base Case scenario is
118.08
CAD.
Compared to the current market price of 94.01 CAD,
Imperial Oil Ltd
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Imperial Oil Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Imperial Oil Ltd
Balance Sheet Decomposition
Imperial Oil Ltd
Current Assets | 9.4B |
Cash & Short-Term Investments | 979m |
Receivables | 5.8B |
Other Current Assets | 2.6B |
Non-Current Assets | 33.6B |
Long-Term Investments | 818m |
PP&E | 30.8B |
Intangibles | 166m |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
Imperial Oil Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Imperial Oil Ltd
Revenue
|
51.4B
CAD
|
Cost of Revenue
|
-39.8B
CAD
|
Gross Profit
|
11.6B
CAD
|
Operating Expenses
|
-5.5B
CAD
|
Operating Income
|
6.1B
CAD
|
Other Expenses
|
-1.3B
CAD
|
Net Income
|
4.8B
CAD
|
IMO Profitability Score
Profitability Due Diligence
Imperial Oil Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Imperial Oil Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
IMO Solvency Score
Solvency Due Diligence
Imperial Oil Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Score
Imperial Oil Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IMO Price Targets Summary
Imperial Oil Ltd
According to Wall Street analysts, the average 1-year price target for
IMO
is 101.9 CAD
with a low forecast of 74.98 CAD and a high forecast of 123.9 CAD.
Dividends
Current shareholder yield for IMO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IMO
stock under the Base Case scenario is
118.08
CAD.
Compared to the current market price of 94.01 CAD,
Imperial Oil Ltd
is
Undervalued by 20%.