Intermap Technologies Corp
TSX:IMP

Watchlist Manager
Intermap Technologies Corp Logo
Intermap Technologies Corp
TSX:IMP
Watchlist
Price: 3.13 CAD -1.88% Market Closed
Market Cap: 185m CAD

Intrinsic Value

The intrinsic value of one IMP stock under the Base Case scenario is 5.15 CAD. Compared to the current market price of 3.13 CAD, Intermap Technologies Corp is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IMP Intrinsic Value
5.15 CAD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Intermap Technologies Corp

What is Valuation History?
Compare IMP to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IMP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Intermap Technologies Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Intermap Technologies Corp

Current Assets 14.4m
Cash & Short-Term Investments 7.4m
Receivables 6.5m
Other Current Assets 510k
Non-Current Assets 4.9m
Long-Term Investments 776k
PP&E 3.3m
Intangibles 823k
Other Non-Current Assets 9k
Efficiency

Free Cash Flow Analysis
Intermap Technologies Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Intermap Technologies Corp

Revenue
20.2m USD
Cost of Revenue
-16.9m USD
Gross Profit
3.3m USD
Operating Expenses
-1.1m USD
Operating Income
2.2m USD
Other Expenses
-87k USD
Net Income
2.1m USD
Fundamental Scores

IMP Profitability Score
Profitability Due Diligence

Intermap Technologies Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional ROIC
ROIC is Increasing
53/100
Profitability
Score

Intermap Technologies Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

IMP Solvency Score
Solvency Due Diligence

Intermap Technologies Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
70/100
Solvency
Score

Intermap Technologies Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IMP Price Targets Summary
Intermap Technologies Corp

Wall Street analysts forecast IMP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IMP is 4.59 CAD with a low forecast of 4.04 CAD and a high forecast of 5.25 CAD.

Lowest
Price Target
4.04 CAD
29% Upside
Average
Price Target
4.59 CAD
47% Upside
Highest
Price Target
5.25 CAD
68% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Intermap Technologies Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for IMP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IMP stock?

The intrinsic value of one IMP stock under the Base Case scenario is 5.15 CAD.

Is IMP stock undervalued or overvalued?

Compared to the current market price of 3.13 CAD, Intermap Technologies Corp is Undervalued by 39%.

Back to Top