Innergex Renewable Energy Inc
TSX:INE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Innergex Renewable Energy Inc
TSX:INE
|
CA |
Balance Sheet
Balance Sheet Decomposition
Innergex Renewable Energy Inc
Innergex Renewable Energy Inc
Balance Sheet
Innergex Renewable Energy Inc
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
35
|
6
|
3
|
10
|
23
|
50
|
24
|
33
|
23
|
56
|
61
|
80
|
156
|
162
|
166
|
163
|
159
|
181
|
|
| Cash |
0
|
0
|
0
|
0
|
3
|
10
|
23
|
0
|
24
|
33
|
23
|
56
|
61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
1
|
35
|
6
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
80
|
156
|
162
|
166
|
163
|
159
|
181
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
7
|
32
|
12
|
0
|
11
|
22
|
18
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
20
|
23
|
6
|
17
|
39
|
74
|
27
|
35
|
37
|
99
|
88
|
104
|
92
|
199
|
119
|
181
|
233
|
313
|
|
| Accounts Receivables |
1
|
1
|
20
|
22
|
6
|
15
|
16
|
50
|
15
|
28
|
25
|
24
|
52
|
94
|
62
|
64
|
84
|
124
|
149
|
148
|
|
| Other Receivables |
1
|
1
|
0
|
1
|
0
|
2
|
23
|
24
|
12
|
7
|
12
|
75
|
35
|
10
|
31
|
135
|
35
|
56
|
83
|
166
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
4
|
7
|
59
|
96
|
64
|
95
|
320
|
97
|
72
|
45
|
57
|
92
|
103
|
184
|
126
|
86
|
|
| Total Current Assets |
1
|
2
|
55
|
30
|
20
|
66
|
133
|
220
|
125
|
185
|
397
|
252
|
222
|
228
|
306
|
453
|
389
|
527
|
518
|
580
|
|
| PP&E Net |
0
|
1
|
111
|
230
|
334
|
612
|
1 260
|
1 427
|
1 583
|
1 896
|
2 174
|
2 700
|
3 188
|
4 471
|
4 620
|
5 053
|
5 513
|
6 212
|
6 561
|
7 032
|
|
| PP&E Gross |
0
|
1
|
111
|
0
|
334
|
612
|
1 260
|
0
|
1 583
|
1 896
|
2 174
|
2 700
|
3 188
|
4 471
|
4 620
|
5 053
|
5 513
|
6 212
|
6 561
|
7 032
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
0
|
45
|
66
|
97
|
0
|
186
|
239
|
293
|
354
|
446
|
575
|
708
|
892
|
1 096
|
1 336
|
1 678
|
1 949
|
|
| Intangible Assets |
0
|
0
|
41
|
54
|
119
|
211
|
441
|
429
|
466
|
487
|
472
|
545
|
654
|
925
|
682
|
919
|
1 044
|
1 269
|
1 273
|
1 176
|
|
| Goodwill |
0
|
0
|
31
|
31
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
39
|
110
|
61
|
76
|
61
|
140
|
177
|
139
|
|
| Note Receivable |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
|
| Long-Term Investments |
0
|
0
|
63
|
57
|
0
|
0
|
0
|
19
|
25
|
15
|
9
|
9
|
11
|
652
|
512
|
447
|
133
|
136
|
130
|
150
|
|
| Other Long-Term Assets |
0
|
0
|
43
|
31
|
27
|
50
|
191
|
193
|
170
|
126
|
67
|
90
|
77
|
130
|
192
|
207
|
256
|
318
|
281
|
349
|
|
| Other Assets |
0
|
0
|
31
|
31
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
39
|
110
|
61
|
76
|
61
|
140
|
177
|
139
|
|
| Total Assets |
3
N/A
|
4
+15%
|
343
+8 934%
|
432
+26%
|
508
+18%
|
947
+86%
|
2 033
+115%
|
2 296
+13%
|
2 377
+4%
|
2 716
+14%
|
3 128
+15%
|
3 604
+15%
|
4 191
+16%
|
6 516
+55%
|
6 372
-2%
|
7 154
+12%
|
7 396
+3%
|
8 602
+16%
|
8 940
+4%
|
9 441
+6%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
1
|
1
|
15
|
12
|
6
|
19
|
18
|
41
|
33
|
30
|
53
|
51
|
64
|
105
|
91
|
85
|
72
|
140
|
149
|
146
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
3
|
8
|
0
|
16
|
16
|
42
|
35
|
28
|
27
|
56
|
70
|
63
|
69
|
88
|
101
|
|
| Short-Term Debt |
0
|
0
|
2
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
16
|
3
|
9
|
20
|
64
|
27
|
34
|
55
|
99
|
110
|
446
|
414
|
773
|
517
|
380
|
255
|
611
|
|
| Other Current Liabilities |
1
|
1
|
4
|
20
|
11
|
21
|
37
|
33
|
31
|
123
|
35
|
35
|
46
|
63
|
81
|
108
|
82
|
62
|
74
|
59
|
|
| Total Current Liabilities |
2
|
2
|
20
|
58
|
20
|
52
|
83
|
139
|
106
|
202
|
185
|
220
|
247
|
641
|
641
|
1 037
|
734
|
651
|
566
|
917
|
|
| Long-Term Debt |
0
|
0
|
81
|
150
|
222
|
429
|
1 110
|
1 246
|
1 394
|
1 691
|
2 254
|
2 602
|
3 140
|
4 380
|
4 398
|
4 214
|
4 564
|
5 645
|
6 307
|
6 250
|
|
| Deferred Income Tax |
0
|
0
|
8
|
5
|
71
|
83
|
141
|
139
|
164
|
162
|
148
|
177
|
217
|
379
|
429
|
423
|
401
|
537
|
529
|
483
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
3
|
114
|
108
|
81
|
47
|
22
|
15
|
15
|
313
|
11
|
62
|
268
|
170
|
118
|
393
|
|
| Other Liabilities |
0
|
0
|
3
|
22
|
6
|
25
|
121
|
84
|
48
|
99
|
70
|
120
|
134
|
174
|
289
|
409
|
336
|
283
|
332
|
272
|
|
| Total Liabilities |
2
N/A
|
2
+12%
|
113
+5 832%
|
235
+108%
|
319
+36%
|
591
+85%
|
1 569
+166%
|
1 716
+9%
|
1 793
+4%
|
2 201
+23%
|
2 679
+22%
|
3 134
+17%
|
3 752
+20%
|
5 887
+57%
|
5 768
-2%
|
6 145
+7%
|
6 303
+3%
|
7 286
+16%
|
7 853
+8%
|
8 316
+6%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
0
|
229
|
230
|
310
|
88
|
83
|
252
|
142
|
193
|
240
|
294
|
134
|
138
|
228
|
135
|
492
|
132
|
132
|
133
|
|
| Retained Earnings |
2
|
2
|
2
|
34
|
120
|
187
|
276
|
329
|
343
|
464
|
566
|
599
|
646
|
750
|
880
|
1 044
|
1 374
|
1 596
|
1 764
|
1 781
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
2
|
0
|
454
|
656
|
656
|
785
|
785
|
775
|
775
|
939
|
1 273
|
1 268
|
2 026
|
2 023
|
2 581
|
2 583
|
2 571
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
12
|
31
|
12
|
109
|
48
|
199
|
136
|
203
|
|
| Total Equity |
2
N/A
|
2
+13%
|
231
+12 706%
|
197
-15%
|
190
-4%
|
356
+88%
|
465
+30%
|
580
+25%
|
585
+1%
|
515
-12%
|
450
-13%
|
471
+5%
|
438
-7%
|
629
+44%
|
604
-4%
|
1 009
+67%
|
1 093
+8%
|
1 316
+20%
|
1 087
-17%
|
1 126
+4%
|
|
| Total Liabilities & Equity |
3
N/A
|
4
+15%
|
343
+8 934%
|
432
+26%
|
508
+18%
|
947
+86%
|
2 033
+115%
|
2 296
+13%
|
2 377
+4%
|
2 716
+14%
|
3 128
+15%
|
3 604
+15%
|
4 191
+16%
|
6 516
+55%
|
6 372
-2%
|
7 154
+12%
|
7 396
+3%
|
8 602
+16%
|
8 940
+4%
|
9 441
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
24
|
24
|
24
|
24
|
43
|
60
|
81
|
94
|
96
|
101
|
104
|
108
|
109
|
133
|
139
|
175
|
192
|
204
|
204
|
203
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
5
|
3
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|