Information Services Corp
TSX:ISV
Cash Flow Statement
Cash Flow Statement
Information Services Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
60
|
78
|
19
|
19
|
18
|
17
|
17
|
15
|
16
|
16
|
18
|
17
|
16
|
16
|
14
|
12
|
28
|
28
|
28
|
34
|
19
|
19
|
20
|
15
|
19
|
20
|
19
|
20
|
21
|
23
|
25
|
30
|
32
|
34
|
39
|
37
|
31
|
30
|
27
|
23
|
25
|
|
Depreciation & Amortization |
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
8
|
9
|
9
|
9
|
8
|
8
|
9
|
10
|
12
|
11
|
11
|
12
|
11
|
12
|
12
|
12
|
13
|
14
|
15
|
15
|
14
|
13
|
13
|
14
|
15
|
16
|
16
|
18
|
21
|
|
Change in Deffered Taxes |
(52)
|
(51)
|
(49)
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
5
|
6
|
6
|
8
|
5
|
4
|
3
|
(1)
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
1
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
Other Non-Cash Items |
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(15)
|
(15)
|
(15)
|
(18)
|
(2)
|
(2)
|
(2)
|
2
|
1
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
7
|
13
|
|
Cash Taxes Paid |
0
|
2
|
2
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
5
|
(2)
|
(4)
|
(6)
|
(7)
|
(14)
|
(7)
|
(5)
|
(21)
|
(14)
|
(22)
|
(25)
|
(10)
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
4
|
5
|
6
|
9
|
|
Change in Working Capital |
(3)
|
(7)
|
50
|
(8)
|
(8)
|
(1)
|
(3)
|
1
|
2
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
0
|
2
|
8
|
3
|
4
|
4
|
(0)
|
1
|
(3)
|
(7)
|
(9)
|
(9)
|
(7)
|
(1)
|
4
|
6
|
19
|
15
|
14
|
3
|
(14)
|
(11)
|
(4)
|
4
|
9
|
5
|
(1)
|
|
Cash from Operating Activities |
6
N/A
|
25
+297%
|
26
+5%
|
25
-3%
|
23
-9%
|
29
+28%
|
26
-11%
|
29
+8%
|
31
+8%
|
26
-16%
|
28
+8%
|
28
-1%
|
26
-6%
|
28
+6%
|
28
+1%
|
31
+9%
|
33
+8%
|
29
-12%
|
30
+3%
|
30
+0%
|
30
0%
|
31
+2%
|
28
-10%
|
23
-19%
|
24
+5%
|
24
+3%
|
25
+4%
|
33
+31%
|
41
+25%
|
46
+12%
|
61
+32%
|
61
+1%
|
61
0%
|
52
-15%
|
41
-21%
|
43
+3%
|
44
+2%
|
52
+18%
|
54
+4%
|
53
-1%
|
57
+7%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
3
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(7)
|
(6)
|
(7)
|
(6)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(155)
|
(156)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(24)
|
(25)
|
(25)
|
(22)
|
(1)
|
(16)
|
(17)
|
(16)
|
(16)
|
(0)
|
1
|
1
|
(11)
|
(18)
|
(18)
|
(18)
|
(6)
|
0
|
1
|
(70)
|
(70)
|
(70)
|
(68)
|
2
|
2
|
(7)
|
(54)
|
(54)
|
(54)
|
(45)
|
0
|
0
|
1
|
|
Cash from Investing Activities |
3
N/A
|
(3)
N/A
|
(3)
-8%
|
(3)
-10%
|
(3)
+3%
|
(3)
-3%
|
(3)
-8%
|
(7)
-108%
|
(28)
-311%
|
(29)
-3%
|
(32)
-9%
|
(28)
+11%
|
(7)
+74%
|
(22)
-191%
|
(19)
+11%
|
(18)
+5%
|
(18)
-1%
|
(3)
+84%
|
(2)
+23%
|
(3)
-23%
|
(14)
-407%
|
(21)
-50%
|
(21)
-1%
|
(21)
-1%
|
(9)
+56%
|
(2)
+79%
|
(1)
+52%
|
(70)
-7 548%
|
(71)
-1%
|
(71)
0%
|
(70)
+1%
|
(1)
+99%
|
(0)
+54%
|
(9)
-2 429%
|
(56)
-504%
|
(56)
+1%
|
(56)
0%
|
(46)
+16%
|
(2)
+96%
|
(155)
-7 678%
|
(155)
0%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
0
|
4
|
4
|
|
Net Issuance of Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
14
|
14
|
14
|
(1)
|
9
|
9
|
9
|
(2)
|
(12)
|
(12)
|
(13)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
56
|
56
|
52
|
52
|
(22)
|
(37)
|
(32)
|
8
|
18
|
22
|
12
|
(33)
|
109
|
109
|
|
Cash Paid for Dividends |
(18)
|
(21)
|
(25)
|
(28)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
|
Other |
15
|
6
|
14
|
14
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(6)
|
(7)
|
(7)
|
(7)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(10)
|
|
Cash from Financing Activities |
(2)
N/A
|
(15)
-802%
|
(10)
+32%
|
(14)
-33%
|
(14)
-2%
|
(14)
0%
|
(14)
N/A
|
(14)
0%
|
0
N/A
|
(0)
N/A
|
(1)
-567%
|
(1)
-77%
|
(22)
-1 940%
|
(12)
+46%
|
(12)
-4%
|
(12)
+2%
|
(17)
-42%
|
(27)
-61%
|
(28)
-2%
|
(28)
-3%
|
(19)
+35%
|
(19)
-2%
|
(19)
+2%
|
(19)
-1%
|
(19)
0%
|
(19)
0%
|
(19)
N/A
|
40
N/A
|
40
0%
|
35
-13%
|
35
0%
|
(40)
N/A
|
(54)
-37%
|
(49)
+9%
|
(8)
+84%
|
3
N/A
|
6
+99%
|
(5)
N/A
|
(52)
-1 014%
|
90
N/A
|
88
-3%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
7
N/A
|
7
-9%
|
13
+89%
|
8
-35%
|
6
-29%
|
12
+106%
|
9
-28%
|
8
-15%
|
3
-60%
|
(3)
N/A
|
(4)
-32%
|
(2)
+64%
|
(3)
-91%
|
(6)
-95%
|
(3)
+40%
|
0
N/A
|
(2)
N/A
|
(1)
+63%
|
0
N/A
|
(1)
N/A
|
(3)
-106%
|
(10)
-263%
|
(12)
-31%
|
(18)
-45%
|
(5)
+73%
|
4
N/A
|
5
+53%
|
3
-39%
|
10
+213%
|
9
-10%
|
25
+172%
|
20
-19%
|
6
-70%
|
(7)
N/A
|
(22)
-223%
|
(10)
+56%
|
(6)
+43%
|
1
N/A
|
(1)
N/A
|
(12)
-1 990%
|
(10)
+11%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
9
N/A
|
22
+141%
|
23
+5%
|
22
-5%
|
20
-10%
|
26
+32%
|
23
-13%
|
25
+9%
|
26
+7%
|
22
-18%
|
21
-1%
|
21
+1%
|
19
-9%
|
22
+13%
|
25
+15%
|
29
+13%
|
31
+8%
|
27
-14%
|
27
+2%
|
27
-2%
|
27
+2%
|
27
+1%
|
24
-12%
|
19
-22%
|
21
+10%
|
22
+7%
|
24
+7%
|
32
+36%
|
40
+23%
|
44
+12%
|
59
+33%
|
59
0%
|
59
+0%
|
50
-16%
|
39
-21%
|
41
+4%
|
42
+3%
|
50
+20%
|
51
+2%
|
(102)
N/A
|
(99)
+3%
|