
Jaguar Mining Inc
TSX:JAG

Intrinsic Value
The intrinsic value of one
JAG
stock under the Base Case scenario is
5.66
CAD.
Compared to the current market price of 3.63 CAD,
Jaguar Mining Inc
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Jaguar Mining Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Jaguar Mining Inc
Balance Sheet Decomposition
Jaguar Mining Inc
Current Assets | 65.9m |
Cash & Short-Term Investments | 42.2m |
Receivables | 4.7m |
Other Current Assets | 19m |
Non-Current Assets | 273.1m |
PP&E | 262.5m |
Other Non-Current Assets | 10.6m |
Free Cash Flow Analysis
Jaguar Mining Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Jaguar Mining Inc
Revenue
|
153.3m
USD
|
Cost of Revenue
|
-87m
USD
|
Gross Profit
|
66.4m
USD
|
Operating Expenses
|
-19.1m
USD
|
Operating Income
|
47.2m
USD
|
Other Expenses
|
-53m
USD
|
Net Income
|
-5.7m
USD
|
JAG Profitability Score
Profitability Due Diligence
Jaguar Mining Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Jaguar Mining Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
JAG Solvency Score
Solvency Due Diligence
Jaguar Mining Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Jaguar Mining Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JAG Price Targets Summary
Jaguar Mining Inc
According to Wall Street analysts, the average 1-year price target for
JAG
is 4.64 CAD
with a low forecast of 4.14 CAD and a high forecast of 5.25 CAD.
Dividends
Current shareholder yield for JAG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JAG
stock under the Base Case scenario is
5.66
CAD.
Compared to the current market price of 3.63 CAD,
Jaguar Mining Inc
is
Undervalued by 36%.