Journey Energy Inc
TSX:JOY
Intrinsic Value
The intrinsic value of one JOY stock under the Base Case scenario is 7.9 CAD. Compared to the current market price of 1.58 CAD, Journey Energy Inc is Undervalued by 80%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Journey Energy Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Journey Energy Inc
Balance Sheet Decomposition
Journey Energy Inc
Current Assets | 35.4m |
Cash & Short-Term Investments | 6.9m |
Receivables | 21.5m |
Other Current Assets | 7.1m |
Non-Current Assets | 548.7m |
PP&E | 472.6m |
Other Non-Current Assets | 76.1m |
Free Cash Flow Analysis
Journey Energy Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Journey Energy Inc
Revenue
|
167.1m
CAD
|
Cost of Revenue
|
-91.1m
CAD
|
Gross Profit
|
76m
CAD
|
Operating Expenses
|
-64.6m
CAD
|
Operating Income
|
11.5m
CAD
|
Other Expenses
|
-1.8m
CAD
|
Net Income
|
9.6m
CAD
|
JOY Profitability Score
Profitability Due Diligence
Journey Energy Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Journey Energy Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
JOY Solvency Score
Solvency Due Diligence
Journey Energy Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
Journey Energy Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JOY Price Targets Summary
Journey Energy Inc
According to Wall Street analysts, the average 1-year price target for JOY is 3.95 CAD with a low forecast of 2.53 CAD and a high forecast of 6.3 CAD.
Dividends
Current shareholder yield for JOY is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one JOY stock under the Base Case scenario is 7.9 CAD.
Compared to the current market price of 1.58 CAD, Journey Energy Inc is Undervalued by 80%.