K

Kiwetinohk Energy Corp
TSX:KEC

Watchlist Manager
Kiwetinohk Energy Corp
TSX:KEC
Watchlist
Price: 22.76 CAD 2.89% Market Closed
Market Cap: 998.7m CAD

Intrinsic Value

The intrinsic value of one KEC stock under the Base Case scenario is 23.59 CAD. Compared to the current market price of 22.76 CAD, Kiwetinohk Energy Corp is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KEC Intrinsic Value
23.59 CAD
Undervaluation 4%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case
Compare KEC to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KEC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kiwetinohk Energy Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kiwetinohk Energy Corp

Current Assets 68.3m
Receivables 60.2m
Other Current Assets 8.1m
Non-Current Assets 1.1B
PP&E 1.1B
Intangibles 12.4m
Efficiency

Free Cash Flow Analysis
Kiwetinohk Energy Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kiwetinohk Energy Corp

Revenue
559m CAD
Operating Expenses
-421.7m CAD
Operating Income
137.3m CAD
Other Expenses
-92.4m CAD
Net Income
44.9m CAD
Fundamental Scores

KEC Profitability Score
Profitability Due Diligence

Kiwetinohk Energy Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Healthy Operating Margin
Strong 3Y Average Operating Margin
50/100
Profitability
Score

Kiwetinohk Energy Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

KEC Solvency Score
Solvency Due Diligence

Kiwetinohk Energy Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
49/100
Solvency
Score

Kiwetinohk Energy Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KEC Price Targets Summary
Kiwetinohk Energy Corp

Wall Street analysts forecast KEC stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KEC is 21.52 CAD with a low forecast of 18.18 CAD and a high forecast of 25.2 CAD.

Lowest
Price Target
18.18 CAD
20% Downside
Average
Price Target
21.52 CAD
5% Downside
Highest
Price Target
25.2 CAD
11% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Kiwetinohk Energy Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for KEC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KEC stock?

The intrinsic value of one KEC stock under the Base Case scenario is 23.59 CAD.

Is KEC stock undervalued or overvalued?

Compared to the current market price of 22.76 CAD, Kiwetinohk Energy Corp is Undervalued by 4%.

Back to Top