
Kelt Exploration Ltd
TSX:KEL

Intrinsic Value
The intrinsic value of one
KEL
stock under the Base Case scenario is
15.9
CAD.
Compared to the current market price of 6.51 CAD,
Kelt Exploration Ltd
is
Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kelt Exploration Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Kelt Exploration Ltd
Balance Sheet Decomposition
Kelt Exploration Ltd
Current Assets | 69.2m |
Cash & Short-Term Investments | 89k |
Receivables | 61.1m |
Other Current Assets | 8.1m |
Non-Current Assets | 1.4B |
PP&E | 1.4B |
Free Cash Flow Analysis
Kelt Exploration Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Kelt Exploration Ltd
Revenue
|
429.6m
CAD
|
Cost of Revenue
|
-183.8m
CAD
|
Gross Profit
|
245.8m
CAD
|
Operating Expenses
|
-176.1m
CAD
|
Operating Income
|
69.7m
CAD
|
Other Expenses
|
-17.2m
CAD
|
Net Income
|
52.6m
CAD
|
KEL Profitability Score
Profitability Due Diligence
Kelt Exploration Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Kelt Exploration Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
KEL Solvency Score
Solvency Due Diligence
Kelt Exploration Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Kelt Exploration Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KEL Price Targets Summary
Kelt Exploration Ltd
According to Wall Street analysts, the average 1-year price target for
KEL
is 9.26 CAD
with a low forecast of 8.08 CAD and a high forecast of 11.29 CAD.
Dividends
Current shareholder yield for KEL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KEL
stock under the Base Case scenario is
15.9
CAD.
Compared to the current market price of 6.51 CAD,
Kelt Exploration Ltd
is
Undervalued by 59%.