
Kits Eyecare Ltd
TSX:KITS

Intrinsic Value
The intrinsic value of one
KITS
stock under the Base Case scenario is
9.35
CAD.
Compared to the current market price of 12.7 CAD,
Kits Eyecare Ltd
is
Overvalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kits Eyecare Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Kits Eyecare Ltd
Balance Sheet Decomposition
Kits Eyecare Ltd
Current Assets | 44.6m |
Cash & Short-Term Investments | 17.7m |
Receivables | 1.9m |
Other Current Assets | 25m |
Non-Current Assets | 56.6m |
PP&E | 10.2m |
Intangibles | 42.3m |
Other Non-Current Assets | 4m |
Free Cash Flow Analysis
Kits Eyecare Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Kits Eyecare Ltd
Revenue
|
171.2m
CAD
|
Cost of Revenue
|
-111.6m
CAD
|
Gross Profit
|
59.6m
CAD
|
Operating Expenses
|
-53.8m
CAD
|
Operating Income
|
5.7m
CAD
|
Other Expenses
|
-1.1m
CAD
|
Net Income
|
4.7m
CAD
|
KITS Profitability Score
Profitability Due Diligence
Kits Eyecare Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Kits Eyecare Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
KITS Solvency Score
Solvency Due Diligence
Kits Eyecare Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Kits Eyecare Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KITS Price Targets Summary
Kits Eyecare Ltd
According to Wall Street analysts, the average 1-year price target for
KITS
is 17.05 CAD
with a low forecast of 14.65 CAD and a high forecast of 21 CAD.
Dividends
Current shareholder yield for KITS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KITS
stock under the Base Case scenario is
9.35
CAD.
Compared to the current market price of 12.7 CAD,
Kits Eyecare Ltd
is
Overvalued by 26%.