Loblaw Companies Ltd
TSX:L

Watchlist Manager
Loblaw Companies Ltd Logo
Loblaw Companies Ltd
TSX:L
Watchlist
Price: 62.17 CAD 2.19% Market Closed
Market Cap: 73.5B CAD

Intrinsic Value

The intrinsic value of one L stock under the Base Case scenario is 61.15 CAD. Compared to the current market price of 62.17 CAD, Loblaw Companies Ltd is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

L Intrinsic Value
61.15 CAD
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Loblaw Companies Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about L?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is L valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Loblaw Companies Ltd.

Explain Valuation
Compare L to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened competition from discount grocers and online food sellers could compress Loblaw’s margins, especially as rivals ramp up price promotions and loyalty incentives to retain price-sensitive consumers.

Ongoing scrutiny from Canadian regulators and public sentiment regarding food price inflation, combined with potential price-fixing controversies, may undermine consumer trust and lead to stricter oversight.

Rising labor and supply chain costs could erode profitability if Loblaw fails to offset these expenses through pricing power or operational efficiencies, putting pressure on both top and bottom lines.

Bull Theses

Loblaw’s extensive investment in e-commerce and loyalty programs like PC Optimum positions the company well to drive repeat business, enhance customer data insights, and capture growing online grocery demand.

The integration of Shoppers Drug Mart and expansion into healthcare services provides cross-selling opportunities and diversifies Loblaw’s revenue streams, increasing resilience in economic cycles.

Loblaw’s private label brands and strong presence in both premium and discount segments offer significant pricing flexibility, enabling the company to appeal to a broad range of customers and maintain stable market share.

Show More Less
How do you feel about L?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Loblaw Companies Ltd

Current Assets 14.5B
Cash & Short-Term Investments 2.1B
Receivables 5.7B
Other Current Assets 6.8B
Non-Current Assets 26.3B
Long-Term Investments 287m
PP&E 15.3B
Intangibles 9.8B
Other Non-Current Assets 890m
Current Liabilities 11.8B
Accounts Payable 7.5B
Accrued Liabilities 255m
Short-Term Debt 800m
Other Current Liabilities 3.2B
Non-Current Liabilities 18B
Long-Term Debt 16.1B
Other Non-Current Liabilities 1.9B
Efficiency

Free Cash Flow Analysis
Loblaw Companies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Loblaw Companies Ltd

Revenue
63.2B CAD
Cost of Revenue
-42.7B CAD
Gross Profit
20.4B CAD
Operating Expenses
-16.1B CAD
Operating Income
4.4B CAD
Other Expenses
-1.9B CAD
Net Income
2.5B CAD
Fundamental Scores

L Profitability Score
Profitability Due Diligence

Loblaw Companies Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
52/100
Profitability
Score

Loblaw Companies Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

L Solvency Score
Solvency Due Diligence

Loblaw Companies Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
42/100
Solvency
Score

Loblaw Companies Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

L Price Targets Summary
Loblaw Companies Ltd

Wall Street analysts forecast L stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for L is 65.51 CAD with a low forecast of 61.86 CAD and a high forecast of 70.35 CAD.

Lowest
Price Target
61.86 CAD
0% Downside
Average
Price Target
65.51 CAD
5% Upside
Highest
Price Target
70.35 CAD
13% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for L is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one L stock?

The intrinsic value of one L stock under the Base Case scenario is 61.15 CAD.

Is L stock undervalued or overvalued?

Compared to the current market price of 62.17 CAD, Loblaw Companies Ltd is Overvalued by 2%.

Back to Top