
Medipharm Labs Corp
TSX:LABS

Intrinsic Value
The intrinsic value of one
LABS
stock under the Base Case scenario is
0.12
CAD.
Compared to the current market price of 0.09 CAD,
Medipharm Labs Corp
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Medipharm Labs Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Medipharm Labs Corp
Balance Sheet Decomposition
Medipharm Labs Corp
Current Assets | 33.1m |
Cash & Short-Term Investments | 11.7m |
Receivables | 7.5m |
Other Current Assets | 13.9m |
Non-Current Assets | 20.6m |
PP&E | 19.2m |
Intangibles | 854k |
Other Non-Current Assets | 635k |
Free Cash Flow Analysis
Medipharm Labs Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Medipharm Labs Corp
Revenue
|
42m
CAD
|
Cost of Revenue
|
-30.2m
CAD
|
Gross Profit
|
11.7m
CAD
|
Operating Expenses
|
-23.4m
CAD
|
Operating Income
|
-11.6m
CAD
|
Other Expenses
|
945k
CAD
|
Net Income
|
-10.7m
CAD
|
LABS Profitability Score
Profitability Due Diligence
Medipharm Labs Corp's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Score
Medipharm Labs Corp's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
LABS Solvency Score
Solvency Due Diligence
Medipharm Labs Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Medipharm Labs Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LABS Price Targets Summary
Medipharm Labs Corp
Dividends
Current shareholder yield for LABS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LABS
stock under the Base Case scenario is
0.12
CAD.
Compared to the current market price of 0.09 CAD,
Medipharm Labs Corp
is
Undervalued by 25%.