Tidewater Renewables Ltd
TSX:LCFS
Intrinsic Value
The intrinsic value of one LCFS stock under the Base Case scenario is 22.85 CAD. Compared to the current market price of 3 CAD, Tidewater Renewables Ltd is Undervalued by 87%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Tidewater Renewables Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Tidewater Renewables Ltd
Balance Sheet Decomposition
Tidewater Renewables Ltd
Current Assets | 65.6m |
Cash & Short-Term Investments | 123k |
Receivables | 18.5m |
Other Current Assets | 47m |
Non-Current Assets | 336.1m |
Long-Term Investments | 42.1m |
PP&E | 294m |
Free Cash Flow Analysis
Tidewater Renewables Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Tidewater Renewables Ltd
Revenue
|
373m
CAD
|
Cost of Revenue
|
-278.5m
CAD
|
Gross Profit
|
94.5m
CAD
|
Operating Expenses
|
-31.9m
CAD
|
Operating Income
|
62.6m
CAD
|
Other Expenses
|
-422.9m
CAD
|
Net Income
|
-360.3m
CAD
|
LCFS Profitability Score
Profitability Due Diligence
Tidewater Renewables Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Tidewater Renewables Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
LCFS Solvency Score
Solvency Due Diligence
Tidewater Renewables Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
Tidewater Renewables Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LCFS Price Targets Summary
Tidewater Renewables Ltd
According to Wall Street analysts, the average 1-year price target for LCFS is 4.21 CAD with a low forecast of 3.54 CAD and a high forecast of 5.78 CAD.
Dividends
Current shareholder yield for LCFS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LCFS stock under the Base Case scenario is 22.85 CAD.
Compared to the current market price of 3 CAD, Tidewater Renewables Ltd is Undervalued by 87%.