Labrador Iron Ore Royalty Corp
TSX:LIF
Income Statement
Earnings Waterfall
Labrador Iron Ore Royalty Corp
Income Statement
Labrador Iron Ore Royalty Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
8
|
15
|
23
|
30
|
30
|
30
|
30
|
30
|
30
|
22
|
15
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
41
N/A
|
39
-5%
|
38
-3%
|
43
+12%
|
44
+3%
|
43
-1%
|
45
+4%
|
41
-9%
|
41
+0%
|
43
+6%
|
45
+3%
|
42
-7%
|
38
-9%
|
44
+17%
|
52
+17%
|
62
+20%
|
80
+28%
|
79
-1%
|
77
-3%
|
80
+4%
|
83
+4%
|
82
-1%
|
79
-4%
|
78
0%
|
68
-14%
|
71
+5%
|
113
+60%
|
137
+21%
|
163
+19%
|
163
0%
|
125
-24%
|
97
-22%
|
77
-21%
|
77
+0%
|
110
+43%
|
135
+23%
|
164
+22%
|
178
+9%
|
164
-8%
|
178
+9%
|
163
-9%
|
154
-5%
|
153
-1%
|
130
-15%
|
124
-5%
|
128
+3%
|
134
+5%
|
137
+3%
|
139
+1%
|
140
+1%
|
132
-6%
|
126
-4%
|
118
-7%
|
114
-3%
|
104
-9%
|
105
+1%
|
102
-4%
|
100
-1%
|
102
+2%
|
98
-4%
|
115
+17%
|
136
+18%
|
145
+6%
|
157
+8%
|
159
+1%
|
150
-6%
|
121
-19%
|
125
+3%
|
131
+5%
|
136
+4%
|
184
+35%
|
185
+1%
|
178
-4%
|
187
+5%
|
181
-4%
|
187
+4%
|
202
+8%
|
220
+9%
|
252
+15%
|
274
+9%
|
280
+2%
|
268
-4%
|
255
-5%
|
245
-4%
|
233
-5%
|
226
-3%
|
211
-7%
|
195
-8%
|
201
+3%
|
211
+5%
|
212
+1%
|
207
-3%
|
209
+1%
|
189
-10%
|
182
-3%
|
184
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8)
|
(8)
|
(7)
|
(8)
|
(9)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(7)
|
(9)
|
(10)
|
(12)
|
(16)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(13)
|
(14)
|
(22)
|
(27)
|
(32)
|
(32)
|
(25)
|
(19)
|
(15)
|
(15)
|
(22)
|
(27)
|
(33)
|
(35)
|
(32)
|
(35)
|
(32)
|
(30)
|
(30)
|
(26)
|
(25)
|
(25)
|
(26)
|
(27)
|
(28)
|
(28)
|
(26)
|
(25)
|
(23)
|
(22)
|
(20)
|
(21)
|
(20)
|
(20)
|
(20)
|
(19)
|
(23)
|
(27)
|
(29)
|
(31)
|
(31)
|
(29)
|
(24)
|
(25)
|
(26)
|
(27)
|
(36)
|
(37)
|
(35)
|
(37)
|
(36)
|
(37)
|
(40)
|
(44)
|
(50)
|
(54)
|
(56)
|
(53)
|
(51)
|
(49)
|
(46)
|
(45)
|
(42)
|
(38)
|
(40)
|
(42)
|
(41)
|
(40)
|
(41)
|
(36)
|
(36)
|
(36)
|
|
| Gross Profit |
33
N/A
|
32
-4%
|
31
-3%
|
34
+12%
|
35
+3%
|
35
-2%
|
36
+4%
|
33
-9%
|
33
+1%
|
35
+6%
|
36
+3%
|
33
-7%
|
30
-9%
|
36
+17%
|
42
+17%
|
50
+20%
|
64
+28%
|
64
-1%
|
62
-3%
|
64
+4%
|
67
+4%
|
66
-1%
|
63
-4%
|
63
0%
|
54
-14%
|
57
+5%
|
91
+59%
|
110
+21%
|
131
+19%
|
131
0%
|
100
-23%
|
78
-22%
|
62
-21%
|
62
+0%
|
88
+42%
|
108
+23%
|
132
+22%
|
143
+8%
|
132
-8%
|
143
+9%
|
130
-9%
|
124
-5%
|
122
-1%
|
105
-15%
|
100
-5%
|
103
+3%
|
108
+5%
|
110
+3%
|
112
+1%
|
112
+1%
|
106
-6%
|
101
-4%
|
94
-7%
|
92
-3%
|
84
-9%
|
85
+1%
|
82
-4%
|
81
-1%
|
82
+2%
|
79
-4%
|
93
+17%
|
109
+18%
|
116
+6%
|
126
+8%
|
127
+1%
|
120
-6%
|
97
-19%
|
100
+3%
|
105
+5%
|
109
+4%
|
148
+35%
|
149
+1%
|
143
-4%
|
150
+5%
|
145
-4%
|
150
+4%
|
162
+8%
|
176
+9%
|
202
+15%
|
220
+9%
|
224
+2%
|
215
-4%
|
205
-5%
|
196
-4%
|
187
-5%
|
181
-3%
|
169
-7%
|
156
-8%
|
162
+3%
|
169
+5%
|
170
+1%
|
166
-2%
|
168
+1%
|
151
-10%
|
146
-3%
|
148
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
|
| Selling, General & Administrative |
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
26
N/A
|
26
0%
|
25
-2%
|
29
+12%
|
31
+7%
|
30
-1%
|
31
+4%
|
28
-9%
|
28
-2%
|
30
+6%
|
31
+4%
|
29
-8%
|
26
-10%
|
31
+20%
|
37
+19%
|
44
+20%
|
57
+29%
|
56
-1%
|
55
-2%
|
58
+4%
|
60
+5%
|
59
-1%
|
55
-7%
|
55
-1%
|
46
-16%
|
48
+5%
|
82
+71%
|
103
+24%
|
125
+22%
|
126
+1%
|
96
-24%
|
73
-24%
|
55
-24%
|
54
-2%
|
80
+48%
|
100
+24%
|
123
+24%
|
135
+10%
|
124
-8%
|
136
+10%
|
124
-9%
|
116
-6%
|
115
-1%
|
97
-16%
|
93
-4%
|
97
+4%
|
101
+5%
|
104
+3%
|
105
+0%
|
106
+1%
|
100
-6%
|
96
-4%
|
88
-8%
|
85
-4%
|
76
-10%
|
77
+1%
|
74
-4%
|
73
-2%
|
74
+2%
|
72
-4%
|
85
+18%
|
101
+19%
|
107
+7%
|
116
+8%
|
118
+2%
|
111
-6%
|
89
-20%
|
92
+4%
|
96
+5%
|
100
+4%
|
138
+38%
|
139
+1%
|
134
-4%
|
141
+6%
|
136
-4%
|
141
+4%
|
153
+8%
|
167
+9%
|
193
+16%
|
211
+9%
|
215
+2%
|
206
-4%
|
195
-5%
|
186
-4%
|
177
-5%
|
172
-3%
|
160
-7%
|
147
-8%
|
153
+4%
|
160
+5%
|
161
+1%
|
157
-3%
|
159
+1%
|
142
-11%
|
137
-3%
|
138
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
2
|
(0)
|
(4)
|
(22)
|
(20)
|
(19)
|
(16)
|
7
|
5
|
0
|
(1)
|
(9)
|
0
|
11
|
23
|
42
|
38
|
38
|
37
|
38
|
37
|
32
|
33
|
30
|
28
|
71
|
95
|
84
|
89
|
47
|
16
|
31
|
29
|
69
|
97
|
114
|
121
|
97
|
105
|
94
|
86
|
73
|
40
|
36
|
42
|
50
|
69
|
82
|
85
|
84
|
70
|
41
|
25
|
11
|
2
|
2
|
5
|
0
|
6
|
25
|
47
|
62
|
76
|
74
|
67
|
46
|
56
|
57
|
65
|
105
|
106
|
112
|
114
|
109
|
112
|
126
|
158
|
196
|
221
|
230
|
213
|
194
|
180
|
154
|
136
|
102
|
78
|
85
|
97
|
102
|
89
|
61
|
30
|
13
|
12
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
29
N/A
|
28
-2%
|
25
-10%
|
25
-3%
|
8
-66%
|
10
+22%
|
13
+26%
|
13
-1%
|
35
+173%
|
35
0%
|
31
-9%
|
28
-11%
|
17
-39%
|
31
+85%
|
48
+54%
|
67
+39%
|
99
+47%
|
94
-4%
|
93
-1%
|
95
+2%
|
98
+3%
|
96
-2%
|
87
-9%
|
88
+1%
|
76
-14%
|
76
+1%
|
154
+102%
|
198
+28%
|
209
+6%
|
216
+3%
|
143
-34%
|
89
-38%
|
87
-3%
|
84
-3%
|
149
+78%
|
197
+32%
|
237
+20%
|
256
+8%
|
221
-14%
|
241
+9%
|
217
-10%
|
202
-7%
|
188
-7%
|
137
-27%
|
129
-6%
|
138
+7%
|
152
+10%
|
174
+15%
|
187
+8%
|
192
+2%
|
184
-4%
|
165
-10%
|
128
-22%
|
110
-14%
|
87
-21%
|
79
-9%
|
77
-3%
|
78
+1%
|
75
-4%
|
77
+3%
|
109
+42%
|
148
+36%
|
170
+14%
|
192
+13%
|
192
+0%
|
178
-8%
|
135
-24%
|
148
+9%
|
153
+4%
|
165
+8%
|
243
+47%
|
246
+1%
|
246
+0%
|
256
+4%
|
245
-4%
|
253
+3%
|
279
+10%
|
325
+17%
|
389
+20%
|
432
+11%
|
445
+3%
|
419
-6%
|
389
-7%
|
367
-6%
|
331
-10%
|
307
-7%
|
262
-15%
|
225
-14%
|
237
+5%
|
257
+8%
|
263
+2%
|
246
-7%
|
219
-11%
|
172
-22%
|
150
-13%
|
150
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
1
|
0
|
3
|
3
|
2
|
3
|
21
|
20
|
21
|
22
|
3
|
(0)
|
(4)
|
(9)
|
(13)
|
(12)
|
2
|
2
|
(4)
|
(3)
|
(12)
|
(11)
|
5
|
5
|
(14)
|
(15)
|
(33)
|
(33)
|
(17)
|
(15)
|
(12)
|
(10)
|
(23)
|
(27)
|
(38)
|
(41)
|
(35)
|
(44)
|
(38)
|
(39)
|
(36)
|
(32)
|
(29)
|
(32)
|
(36)
|
(39)
|
(38)
|
(37)
|
(33)
|
(27)
|
(24)
|
(23)
|
(21)
|
(23)
|
(22)
|
(22)
|
(26)
|
(27)
|
(31)
|
(38)
|
(36)
|
(35)
|
(35)
|
(33)
|
(26)
|
(24)
|
(25)
|
(27)
|
(41)
|
(44)
|
(41)
|
(43)
|
(44)
|
(52)
|
(52)
|
(58)
|
(60)
|
(57)
|
(65)
|
(62)
|
(65)
|
(68)
|
(66)
|
(61)
|
(53)
|
(46)
|
(51)
|
(55)
|
(53)
|
(51)
|
(44)
|
(35)
|
(37)
|
(40)
|
|
| Income from Continuing Operations |
28
|
28
|
26
|
25
|
11
|
13
|
15
|
15
|
55
|
55
|
52
|
50
|
20
|
31
|
44
|
58
|
86
|
82
|
95
|
97
|
94
|
93
|
75
|
78
|
81
|
81
|
140
|
182
|
177
|
182
|
126
|
74
|
75
|
74
|
126
|
170
|
199
|
215
|
186
|
197
|
179
|
163
|
152
|
105
|
100
|
106
|
116
|
135
|
149
|
154
|
151
|
139
|
104
|
87
|
67
|
57
|
55
|
56
|
48
|
51
|
78
|
110
|
134
|
157
|
157
|
145
|
109
|
123
|
129
|
138
|
202
|
201
|
205
|
213
|
200
|
201
|
227
|
267
|
329
|
376
|
380
|
356
|
325
|
299
|
265
|
246
|
209
|
179
|
186
|
202
|
210
|
195
|
175
|
137
|
114
|
110
|
|
| Net Income (Common) |
28
N/A
|
28
0%
|
26
-7%
|
25
-5%
|
11
-55%
|
13
+14%
|
15
+15%
|
15
+4%
|
55
+260%
|
55
-1%
|
52
-5%
|
50
-4%
|
20
-60%
|
31
+55%
|
44
+42%
|
58
+32%
|
86
+48%
|
82
-4%
|
95
+15%
|
97
+3%
|
94
-3%
|
93
-1%
|
75
-20%
|
78
+4%
|
81
+4%
|
81
+0%
|
140
+73%
|
182
+31%
|
177
-3%
|
182
+3%
|
126
-31%
|
74
-41%
|
75
+1%
|
74
-1%
|
126
+69%
|
170
+35%
|
199
+17%
|
215
+8%
|
186
-13%
|
197
+6%
|
179
-9%
|
163
-9%
|
152
-7%
|
105
-31%
|
100
-5%
|
106
+6%
|
116
+9%
|
135
+16%
|
149
+10%
|
154
+4%
|
151
-2%
|
139
-8%
|
104
-25%
|
87
-16%
|
67
-23%
|
57
-15%
|
55
-3%
|
56
+2%
|
48
-13%
|
51
+4%
|
78
+54%
|
110
+41%
|
134
+22%
|
157
+17%
|
157
+0%
|
145
-8%
|
109
-25%
|
123
+13%
|
129
+4%
|
138
+7%
|
202
+47%
|
201
0%
|
205
+2%
|
213
+4%
|
200
-6%
|
201
+0%
|
227
+13%
|
267
+18%
|
329
+23%
|
376
+14%
|
380
+1%
|
356
-6%
|
325
-9%
|
299
-8%
|
265
-11%
|
246
-7%
|
209
-15%
|
179
-14%
|
186
+4%
|
202
+8%
|
210
+4%
|
195
-7%
|
175
-10%
|
137
-21%
|
114
-17%
|
110
-3%
|
|
| EPS (Diluted) |
0.47
N/A
|
0.48
+2%
|
0.44
-8%
|
0.41
-7%
|
0.19
-54%
|
0.21
+11%
|
0.24
+14%
|
0.25
+4%
|
0.92
+268%
|
0.91
-1%
|
0.81
-11%
|
0.79
-2%
|
0.32
-59%
|
0.48
+50%
|
0.69
+44%
|
0.91
+32%
|
1.34
+47%
|
1.27
-5%
|
1.49
+17%
|
1.5
+1%
|
1.48
-1%
|
1.47
-1%
|
1.17
-20%
|
1.21
+3%
|
1.26
+4%
|
1.26
N/A
|
2.2
+75%
|
2.84
+29%
|
2.76
-3%
|
2.86
+4%
|
1.97
-31%
|
1.16
-41%
|
1.17
+1%
|
1.17
N/A
|
1.97
+68%
|
2.65
+35%
|
3.11
+17%
|
3.36
+8%
|
2.92
-13%
|
3.06
+5%
|
2.8
-8%
|
2.52
-10%
|
2.37
-6%
|
1.65
-30%
|
1.56
-5%
|
1.66
+6%
|
1.81
+9%
|
2.11
+17%
|
2.33
+10%
|
2.38
+2%
|
2.36
-1%
|
2.2
-7%
|
1.63
-26%
|
1.39
-15%
|
1.05
-24%
|
0.89
-15%
|
0.85
-4%
|
0.87
+2%
|
0.76
-13%
|
0.79
+4%
|
1.22
+54%
|
1.72
+41%
|
2.09
+22%
|
2.45
+17%
|
2.46
+0%
|
2.26
-8%
|
1.71
-24%
|
1.93
+13%
|
2.01
+4%
|
2.15
+7%
|
3.15
+47%
|
3.14
0%
|
3.21
+2%
|
3.32
+3%
|
3.09
-7%
|
3.13
+1%
|
3.55
+13%
|
4.17
+17%
|
5.13
+23%
|
5.87
+14%
|
5.93
+1%
|
5.57
-6%
|
5.08
-9%
|
4.68
-8%
|
4.15
-11%
|
3.85
-7%
|
3.24
-16%
|
2.8
-14%
|
2.91
+4%
|
3.15
+8%
|
3.28
+4%
|
3.09
-6%
|
2.73
-12%
|
2.13
-22%
|
1.8
-15%
|
1.71
-5%
|
|