Lithium Royalty Corp
TSX:LIRC
Balance Sheet
Balance Sheet Decomposition
Lithium Royalty Corp
Lithium Royalty Corp
Balance Sheet
Lithium Royalty Corp
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
5
|
5
|
15
|
36
|
12
|
7
|
|
| Cash |
5
|
5
|
15
|
36
|
12
|
7
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
2
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
2
|
1
|
29
|
|
| Total Current Assets |
5
|
6
|
16
|
39
|
14
|
36
|
|
| PP&E Net |
27
|
27
|
58
|
78
|
141
|
117
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
141
|
117
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
5
|
7
|
|
| Long-Term Investments |
2
|
2
|
27
|
24
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
9
|
0
|
0
|
|
| Total Assets |
33
N/A
|
35
+4%
|
101
+191%
|
150
+49%
|
155
+3%
|
153
-1%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
0
|
7
|
1
|
2
|
|
| Short-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Liabilities |
0
|
0
|
1
|
7
|
2
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
1
|
3
|
3
|
1
|
|
| Minority Interest |
2
|
2
|
2
|
3
|
3
|
3
|
|
| Total Liabilities |
2
N/A
|
2
-13%
|
3
+95%
|
13
+276%
|
8
-36%
|
8
-5%
|
|
| Equity | |||||||
| Common Stock |
38
|
38
|
92
|
112
|
217
|
219
|
|
| Retained Earnings |
6
|
6
|
5
|
18
|
71
|
74
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
3
|
3
|
|
| Other Equity |
1
|
1
|
1
|
7
|
2
|
2
|
|
| Total Equity |
31
N/A
|
33
+5%
|
98
+196%
|
137
+41%
|
147
+7%
|
146
-1%
|
|
| Total Liabilities & Equity |
33
N/A
|
35
+4%
|
101
+191%
|
150
+49%
|
155
+3%
|
153
-1%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
55
|
55
|
55
|
55
|
55
|
56
|
|