LN Relative Valuation - Loncor Gold Inc

Watchlist Manager

Watchlist

Price: 1.38 CAD Market Closed

Market Cap: CA$244m

	Loncor Gold Inc TSX:LN	CA

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of LN.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

LN Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Loncor Gold Inc TSX:LN	243.7m CAD	0	-41.2	-43.3	-42.4
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	638B ZAR	4.5	11.1	6.8	8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	153.8B ZAR	1.9	9.4	4.7	5.7
CN		Zijin Mining Group Co Ltd SSE:601899	853.3B CNY	2.5	16.6	12.3	12.3
US		Newmont Corporation NYSE:NEM	108.2B USD	4.8	15.3	7.8	9.7
CA		Agnico Eagle Mines Ltd TSX:AEM	132.9B CAD	8	21.3	11.6	14.6
AU	G	Greatland Gold PLC ASX:GGP	133.6B AUD	38.7	104.7	66.7	74.5
CA		Barrick Gold Corp TSX:ABX	90.3B CAD	3.8	12.8	6.2	7.7
CA		Barrick Mining Corp F:ABR0	54.6B EUR	3.8	13	6.3	7.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	451B HKD	10.7	36	17.4	20

				Revenue Growth	P/S to Growth
CA		Loncor Gold Inc TSX:LN	Average P/S: 1 131.2 Not Available	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.5	13%	0.3
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	1.9	20%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.5	N/A	N/A
US		Newmont Corporation NYSE:NEM	4.8	10%	0.5
CA		Agnico Eagle Mines Ltd TSX:AEM	8	11%	0.7
AU	G	Greatland Gold PLC ASX:GGP	38.7	-11%	N/A
CA		Barrick Gold Corp TSX:ABX	3.8	15%	0.3
CA		Barrick Mining Corp F:ABR0	3.8	15%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	10.7	N/A	N/A

				Earnings Growth	PEG
CA		Loncor Gold Inc TSX:LN	Average P/E: 3 520 Negative Multiple: -41.2	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	11.1	14%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	9.4	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	16.6	N/A	N/A
US		Newmont Corporation NYSE:NEM	15.3	16%	1
CA		Agnico Eagle Mines Ltd TSX:AEM	21.3	13%	1.6
AU	G	Greatland Gold PLC ASX:GGP	104.7	N/A	N/A
CA		Barrick Gold Corp TSX:ABX	12.8	17%	0.8
CA		Barrick Mining Corp F:ABR0	13	17%	0.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	36	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA		Loncor Gold Inc TSX:LN	Average EV/EBITDA: 1 942.6 Negative Multiple: -43.3	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	6.8	16%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	4.7	34%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	12.3	N/A	N/A
US		Newmont Corporation NYSE:NEM	7.8	11%	0.7
CA		Agnico Eagle Mines Ltd TSX:AEM	11.6	14%	0.8
AU	G	Greatland Gold PLC ASX:GGP	66.7	-5%	N/A
CA		Barrick Gold Corp TSX:ABX	6.2	21%	0.3
CA		Barrick Mining Corp F:ABR0	6.3	21%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	17.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CA		Loncor Gold Inc TSX:LN	Average EV/EBIT: 2 229.2 Negative Multiple: -42.4	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	8	11%	0.7
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.7	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	12.3	N/A	N/A
US		Newmont Corporation NYSE:NEM	9.7	17%	0.6
CA		Agnico Eagle Mines Ltd TSX:AEM	14.6	17%	0.9
AU	G	Greatland Gold PLC ASX:GGP	74.5	-3%	N/A
CA		Barrick Gold Corp TSX:ABX	7.7	23%	0.3
CA		Barrick Mining Corp F:ABR0	7.8	23%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	20	N/A	N/A

Loncor Gold Inc
TSX:LN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LN Competitors Multiples
Loncor Gold Inc Competitors

See Also

Company

Help

Tools

Stocks

Loncor Gold Inc TSX:LN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LN Competitors Multiples Loncor Gold Inc Competitors

See Also

Company

Help

Tools

Stocks

Loncor Gold Inc
TSX:LN

LN Competitors Multiples
Loncor Gold Inc Competitors