Loncor Gold Inc
TSX:LN

Watchlist Manager
Loncor Gold Inc Logo
Loncor Gold Inc
TSX:LN
Watchlist
Price: 0.57 CAD 1.79% Market Closed
Market Cap: 90m CAD

Relative Value

There is not enough data to reliably calculate the relative value of LN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-12.9
Median 5Y
-15.2
Industry
16.4
vs History
vs Industry
Median 3Y
-16.8
Median 5Y
-21.4
Industry
9.7
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-8.5
Industry
16.2
vs History
4
vs Industry
19
Median 3Y
1.7
Median 5Y
1.7
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
Median 3Y
-14.1
Median 5Y
-16.5
Industry
10.6
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-15.8
Industry
13.5
vs History
vs Industry
Median 3Y
-16.9
Median 5Y
-21.1
Industry
11
vs History
vs Industry
Median 3Y
-8
Median 5Y
-8.7
Industry
14.6
vs History
6
vs Industry
24
Median 3Y
1.5
Median 5Y
1.7
Industry
1.4

Multiples Across Competitors

LN Competitors Multiples
Loncor Gold Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Loncor Gold Inc
TSX:LN
88.1m CAD 0 -14.6 -15.1 -14.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 460.4 35 667.1 19 676.5 22 580.1
ZA
Gold Fields Ltd
JSE:GFI
379.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
157.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
501.8B CNY 1.6 14 11.8 11.8
US
Newmont Corporation
NYSE:NEM
65.8B USD 3.3 13 7.3 9.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
81B CAD 6.6 25 11.1 15.7
AU
Greatland Gold PLC
ASX:GGP
84.6B AUD 4 929 4 735.9 -3 547.3 -2 860.4
CA
Wheaton Precious Metals Corp
TSX:WPM
55.2B CAD 27.7 65.1 38.7 52.1
CA
Barrick Gold Corp
TSX:ABX
49.2B CAD 2.7 15.5 5.4 7.5
RU
Polyus PAO
MOEX:PLZL
2.5T RUB 3.6 8.3 6.3 6.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Loncor Gold Inc
TSX:LN
Average P/S: 2 054.4
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 460.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.6
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.3
1%
3.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.6
7%
0.9
AU
G
Greatland Gold PLC
ASX:GGP
4 929
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
27.7
15%
1.8
CA
Barrick Gold Corp
TSX:ABX
2.7
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.6
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
Loncor Gold Inc
TSX:LN
Average P/E: 5 068
Negative Multiple: -14.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 667.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14
17%
0.8
US
Newmont Corporation
NYSE:NEM
13
15%
0.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
25
9%
2.8
AU
G
Greatland Gold PLC
ASX:GGP
4 735.9
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
65.1
20%
3.3
CA
Barrick Gold Corp
TSX:ABX
15.5
15%
1
RU
Polyus PAO
MOEX:PLZL
8.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Loncor Gold Inc
TSX:LN
Average EV/EBITDA: 2 822.4
Negative Multiple: -15.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 676.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.8
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.3
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.1
9%
1.2
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 547.3 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
38.7
18%
2.1
CA
Barrick Gold Corp
TSX:ABX
5.4
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Loncor Gold Inc
TSX:LN
Average EV/EBIT: 3 240.6
Negative Multiple: -14.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 580.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.8
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.9
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.7
12%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 860.4 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
52.1
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.5
14%
0.5
RU
Polyus PAO
MOEX:PLZL
6.9
N/A N/A