Loncor Gold Inc
TSX:LN

Watchlist Manager
Loncor Gold Inc Logo
Loncor Gold Inc
TSX:LN
Watchlist
Price: 1.35 CAD
Market Cap: 238.7m CAD

Relative Value

There is not enough data to reliably calculate the relative value of LN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-15.4
Industry
18.8
vs History
vs Industry
Median 3Y
-20
Median 5Y
-21.9
Industry
10.9
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-8.5
Industry
18.2
vs History
0
vs Industry
19
Median 3Y
2.1
Median 5Y
1.9
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
Median 3Y
-15.2
Median 5Y
-16.7
Industry
12.3
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-16.1
Industry
14.9
vs History
vs Industry
Median 3Y
-19.6
Median 5Y
-21.3
Industry
12.2
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.7
Industry
16.4
vs History
0
vs Industry
24
Median 3Y
1.8
Median 5Y
1.8
Industry
1.9

Multiples Across Competitors

LN Competitors Multiples
Loncor Gold Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Loncor Gold Inc
TSX:LN
238.4m CAD 0 -40.2 -42.2 -41.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 555.7 35 963.8 19 840.1 22 767.9
ZA
Gold Fields Ltd
JSE:GFI
701.1B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
224.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
852.9B CNY 2.6 18.7 16.6 16.6
US
Newmont Corporation
NYSE:NEM
114.2B USD 5.3 15.9 9.6 12.2
AU
Greatland Gold PLC
ASX:GGP
143.2B AUD 74 210.1 151.3 169.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
124.6B CAD 8.6 26.2 13 16.9
CA
Barrick Mining Corp
F:ABR0
66B EUR 5.3 21.7 9.3 11.8
CA
Barrick Gold Corp
TSX:ABX
105.8B CAD 5.3 21.5 9.2 11.7
CA
Wheaton Precious Metals Corp
TSX:WPM
75.9B CAD 30.2 55.1 40.3 51.3
P/S Multiple
Revenue Growth P/S to Growth
CA
Loncor Gold Inc
TSX:LN
Average P/S: 1 460.9
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 555.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
15%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.6
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.3
10%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
74
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
8.6
18%
0.5
CA
Barrick Mining Corp
F:ABR0
5.3
18%
0.3
CA
Barrick Gold Corp
TSX:ABX
5.3
18%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
30.2
30%
1
P/E Multiple
Earnings Growth PEG
CA
Loncor Gold Inc
TSX:LN
Average P/E: 4 541.6
Negative Multiple: -40.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 963.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.7
25%
0.7
US
Newmont Corporation
NYSE:NEM
15.9
40%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
210.1
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
26.2
39%
0.7
CA
Barrick Mining Corp
F:ABR0
21.7
43%
0.5
CA
Barrick Gold Corp
TSX:ABX
21.5
42%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
55.1
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Loncor Gold Inc
TSX:LN
Average EV/EBITDA: 2 511.2
Negative Multiple: -42.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 840.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.6
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.6
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
151.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.3
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.2
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.3
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Loncor Gold Inc
TSX:LN
Average EV/EBIT: 2 882.3
Negative Multiple: -41.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 767.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.6
27%
0.6
US
Newmont Corporation
NYSE:NEM
12.2
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
169.8
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.9
36%
0.5
CA
Barrick Mining Corp
F:ABR0
11.8
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.7
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.3
28%
1.8