Mawson Gold Ltd
TSX:MAW

Watchlist Manager
Mawson Gold Ltd Logo
Mawson Gold Ltd
TSX:MAW
Watchlist
Price: 0.345 CAD -6.76%
Market Cap: 102m CAD

Relative Value

There is not enough data to reliably calculate the relative value of MAW.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAW Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-16.3
Median 5Y
-16.3
Industry
16.4
vs History
vs Industry
Median 3Y
-75.1
Median 5Y
-39.2
Industry
9.7
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-7.8
Industry
16.2
vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.6
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-13.8
Industry
10.6
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-13.5
Industry
13.5
vs History
vs Industry
Median 3Y
-67.6
Median 5Y
-32.3
Industry
11
vs History
vs Industry
Median 3Y
-9
Median 5Y
-6.5
Industry
14.6
vs History
vs Industry
Median 3Y
1.5
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

MAW Competitors Multiples
Mawson Gold Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Mawson Gold Ltd
TSX:MAW
101.7m CAD 0 -16.3 -13.8 -13.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 541.1 35 918.1 19 815 22 739
ZA
Gold Fields Ltd
JSE:GFI
386.3B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
158.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
526.8B CNY 1.7 14.7 12.3 12.3
US
Newmont Corporation
NYSE:NEM
64.6B USD 3.3 12.7 7.2 9.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
80.8B CAD 6.6 25 11.1 15.7
AU
Greatland Gold PLC
ASX:GGP
88.3B AUD 5 083.5 4 884.4 -3 675.7 -2 963.9
CA
Wheaton Precious Metals Corp
TSX:WPM
54.6B CAD 27.4 64.5 38.3 51.6
CA
Barrick Gold Corp
TSX:ABX
49.3B CAD 2.7 15.4 5.4 7.5
RU
Polyus PAO
MOEX:PLZL
2.6T RUB 3.8 8.5 6.5 7.1
P/S Multiple
Revenue Growth P/S to Growth
CA
Mawson Gold Ltd
TSX:MAW
Average P/S: 2 083.7
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 541.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.7
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.3
1%
3.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.6
7%
0.9
AU
G
Greatland Gold PLC
ASX:GGP
5 083.5
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
27.4
15%
1.8
CA
Barrick Gold Corp
TSX:ABX
2.7
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.8
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
Mawson Gold Ltd
TSX:MAW
Average P/E: 5 117.9
Negative Multiple: -16.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 918.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.7
17%
0.9
US
Newmont Corporation
NYSE:NEM
12.7
15%
0.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
25
9%
2.8
AU
G
Greatland Gold PLC
ASX:GGP
4 884.4
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
64.5
20%
3.2
CA
Barrick Gold Corp
TSX:ABX
15.4
15%
1
RU
Polyus PAO
MOEX:PLZL
8.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Mawson Gold Ltd
TSX:MAW
Average EV/EBITDA: 2 842.2
Negative Multiple: -13.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 815
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.2
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.1
9%
1.2
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 675.7 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
38.3
18%
2.1
CA
Barrick Gold Corp
TSX:ABX
5.4
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Mawson Gold Ltd
TSX:MAW
Average EV/EBIT: 3 263.3
Negative Multiple: -13.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 739
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.8
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.7
12%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 963.9 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
51.6
16%
3.2
CA
Barrick Gold Corp
TSX:ABX
7.5
14%
0.5
RU
Polyus PAO
MOEX:PLZL
7.1
N/A N/A