Moneta Gold Inc
TSX:ME
Income Statement
Earnings Waterfall
Moneta Gold Inc
Income Statement
Moneta Gold Inc
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(7)
|
(6)
|
(7)
|
(7)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(12)
|
(15)
|
(13)
|
(18)
|
(20)
|
(23)
|
(25)
|
(21)
|
(23)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
|
| Research & Development |
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(6)
|
(5)
|
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(10)
|
(12)
|
(13)
|
(17)
|
(17)
|
(19)
|
(20)
|
(16)
|
(18)
|
|
| Operating Income |
(5)
N/A
|
(6)
-19%
|
(6)
-2%
|
(6)
+8%
|
(4)
+27%
|
(3)
+37%
|
(2)
+40%
|
(1)
+47%
|
(1)
+11%
|
(1)
-3%
|
(1)
N/A
|
(1)
-4%
|
(1)
-29%
|
(3)
-198%
|
(4)
-42%
|
(5)
-7%
|
(5)
-4%
|
(7)
-35%
|
(6)
+10%
|
(7)
-19%
|
(7)
-4%
|
(4)
+45%
|
(4)
0%
|
(4)
+10%
|
(3)
+3%
|
(4)
-13%
|
(5)
-26%
|
(5)
+4%
|
(5)
-8%
|
(6)
-13%
|
(7)
-17%
|
(9)
-36%
|
(12)
-26%
|
(15)
-30%
|
(13)
+13%
|
(18)
-33%
|
(20)
-14%
|
(23)
-17%
|
(25)
-7%
|
(21)
+14%
|
(23)
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(6)
-19%
|
(6)
-2%
|
(6)
+8%
|
(4)
+27%
|
(3)
+37%
|
(1)
+42%
|
(1)
+49%
|
(1)
+12%
|
(1)
-4%
|
(1)
N/A
|
(1)
-4%
|
(1)
-30%
|
(3)
-209%
|
(4)
-43%
|
(5)
-7%
|
(5)
-4%
|
(6)
-36%
|
(6)
+10%
|
(7)
-19%
|
(7)
-4%
|
(4)
+45%
|
(4)
N/A
|
(3)
+10%
|
(3)
+3%
|
(4)
-15%
|
(5)
-24%
|
(5)
+4%
|
(5)
-8%
|
(6)
-13%
|
(7)
-17%
|
(9)
-37%
|
(11)
-27%
|
(15)
-30%
|
(13)
+13%
|
(17)
-34%
|
(20)
-14%
|
(23)
-17%
|
(25)
-7%
|
(21)
+15%
|
(22)
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
|
| Income from Continuing Operations |
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(8)
|
(10)
|
(14)
|
(9)
|
(13)
|
(16)
|
(19)
|
(20)
|
(16)
|
(18)
|
|
| Net Income (Common) |
(4)
N/A
|
(5)
-26%
|
(6)
-33%
|
(6)
+8%
|
(4)
+27%
|
(3)
+37%
|
(1)
+42%
|
(1)
+49%
|
(1)
+12%
|
(1)
-4%
|
(1)
N/A
|
(1)
-4%
|
(1)
-30%
|
(3)
-209%
|
(3)
+13%
|
(3)
-12%
|
(3)
-7%
|
(5)
-55%
|
(6)
-20%
|
(7)
-19%
|
(7)
-4%
|
(4)
+45%
|
(3)
+14%
|
(3)
+12%
|
(3)
+4%
|
(3)
-18%
|
(4)
-5%
|
(3)
+6%
|
(4)
-11%
|
(4)
-18%
|
(5)
-21%
|
(8)
-46%
|
(10)
-32%
|
(14)
-34%
|
(9)
+36%
|
(13)
-50%
|
(16)
-19%
|
(19)
-21%
|
(20)
-7%
|
(16)
+19%
|
(18)
-9%
|
|
| EPS (Diluted) |
-0.11
N/A
|
-0.14
-27%
|
-0.19
-36%
|
-0.18
+5%
|
-0.14
+22%
|
-0.08
+43%
|
-0.05
+38%
|
-0.02
+60%
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.08
-300%
|
-0.06
+25%
|
-0.07
-17%
|
-0.07
N/A
|
-0.12
-71%
|
-0.14
-17%
|
-0.17
-21%
|
-0.18
-6%
|
-0.09
+50%
|
-0.08
+11%
|
-0.07
+12%
|
-0.07
N/A
|
-0.07
N/A
|
-0.06
+14%
|
-0.08
-33%
|
-0.08
N/A
|
-0.08
N/A
|
-0.09
-12%
|
-0.08
+11%
|
-0.1
-25%
|
-0.15
-50%
|
-0.1
+33%
|
-0.14
-40%
|
-0.16
-14%
|
-0.19
-19%
|
-0.21
-11%
|
-0.14
+33%
|
-0.14
N/A
|
|