Manulife Financial Corp
TSX:MFC
Cash Flow Statement
Cash Flow Statement
Manulife Financial Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
725
|
1 120
|
0
|
1 543
|
1 472
|
1 790
|
2 551
|
2 928
|
3 118
|
3 152
|
3 291
|
3 437
|
3 541
|
3 762
|
3 970
|
4 011
|
4 162
|
4 263
|
4 229
|
4 103
|
4 002
|
3 440
|
497
|
(1 435)
|
(649)
|
(1 294)
|
1 420
|
3 724
|
(467)
|
(2 506)
|
(1 526)
|
(1 770)
|
1 132
|
2 125
|
245
|
504
|
(290)
|
575
|
1 735
|
1 042
|
1 649
|
2 914
|
3 166
|
3 415
|
4 084
|
4 243
|
3 593
|
3 517
|
3 218
|
2 785
|
2 290
|
2 617
|
2 655
|
3 180
|
3 133
|
3 469
|
4 067
|
4 126
|
2 262
|
2 248
|
2 223
|
2 872
|
4 887
|
5 745
|
5 972
|
4 682
|
5 502
|
4 374
|
3 697
|
4 871
|
5 576
|
5 334
|
7 177
|
6 702
|
6 912
|
4 824
|
39
|
(851)
|
7 182
|
654
|
3 928
|
4 729
|
5 607
|
5 169
|
5 130
|
5 972
|
5 878
|
5 529
|
6 320
|
6 172
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
31
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
121
|
174
|
0
|
255
|
261
|
273
|
281
|
266
|
264
|
271
|
253
|
76
|
163
|
227
|
304
|
302
|
290
|
308
|
316
|
321
|
325
|
329
|
345
|
361
|
374
|
384
|
390
|
399
|
408
|
419
|
426
|
435
|
443
|
449
|
462
|
481
|
544
|
566
|
580
|
585
|
543
|
690
|
693
|
687
|
691
|
549
|
560
|
568
|
604
|
641
|
747
|
763
|
750
|
725
|
626
|
645
|
649
|
661
|
656
|
614
|
589
|
556
|
529
|
527
|
513
|
513
|
519
|
527
|
546
|
556
|
581
|
589
|
604
|
602
|
869
|
918
|
980
|
1 073
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
113
|
176
|
0
|
256
|
299
|
446
|
633
|
762
|
796
|
663
|
718
|
743
|
819
|
1 009
|
996
|
1 016
|
926
|
948
|
928
|
823
|
687
|
393
|
(237)
|
(1 451)
|
(1 528)
|
(1 985)
|
(1 275)
|
(136)
|
(1 072)
|
(1 061)
|
(474)
|
(284)
|
724
|
493
|
(210)
|
(488)
|
(743)
|
(477)
|
(1 526)
|
(1 666)
|
(1 614)
|
(1 038)
|
475
|
920
|
1 056
|
886
|
98
|
(185)
|
(376)
|
(282)
|
(343)
|
59
|
395
|
131
|
(235)
|
(56)
|
(193)
|
(233)
|
(331)
|
(919)
|
(827)
|
26
|
930
|
1 061
|
1 064
|
272
|
(454)
|
(135)
|
(184)
|
(67)
|
280
|
(677)
|
(176)
|
86
|
(127)
|
(332)
|
(1 839)
|
(1 820)
|
(1 994)
|
(1 166)
|
(174)
|
(633)
|
470
|
355
|
411
|
840
|
311
|
235
|
153
|
10
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
20
|
10
|
14
|
19
|
24
|
20
|
22
|
24
|
79
|
26
|
25
|
24
|
25
|
24
|
24
|
24
|
23
|
24
|
23
|
0
|
17
|
11
|
10
|
0
|
15
|
10
|
9
|
0
|
14
|
11
|
0
|
0
|
16
|
10
|
13
|
16
|
19
|
14
|
13
|
13
|
15
|
8
|
9
|
9
|
10
|
12
|
12
|
11
|
11
|
11
|
12
|
13
|
14
|
15
|
13
|
11
|
9
|
7
|
6
|
5
|
5
|
4
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
(197)
|
(294)
|
0
|
(451)
|
(313)
|
(120)
|
(54)
|
131
|
200
|
(28)
|
(182)
|
(470)
|
(520)
|
(1 211)
|
(1 251)
|
(1 708)
|
(597)
|
(767)
|
(1 185)
|
(662)
|
(408)
|
4 092
|
4 519
|
6 040
|
2 921
|
(5 208)
|
(2 072)
|
(5 991)
|
(7 696)
|
(5 552)
|
11 702
|
795
|
1 660
|
(10 460)
|
11 952
|
(12 656)
|
(17 845)
|
(4 412)
|
11 230
|
(3 695)
|
13 666
|
17 294
|
7 351
|
9 049
|
(4 986)
|
(8 781)
|
6 951
|
(16 847)
|
(2 490)
|
(4 343)
|
11 248
|
(1 082)
|
(19 731)
|
(17 989)
|
15 307
|
5 991
|
11 307
|
13 637
|
13 253
|
(876)
|
4 814
|
7 091
|
12 047
|
(5 055)
|
(15 268)
|
(25 460)
|
13 760
|
(15 132)
|
(20 714)
|
(15 268)
|
14 807
|
271
|
3 907
|
6 393
|
5 014
|
(9 857)
|
6 786
|
6 848
|
10 376
|
4 615
|
(2 615)
|
(1 448)
|
(4 982)
|
(2 937)
|
(2 100)
|
(8 193)
|
(3 455)
|
(3 044)
|
(6 493)
|
(7 308)
|
|
| Cash Taxes Paid |
188
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
386
|
0
|
0
|
0
|
327
|
0
|
0
|
0
|
208
|
0
|
0
|
0
|
424
|
0
|
0
|
0
|
235
|
0
|
0
|
0
|
63
|
0
|
177
|
138
|
103
|
189
|
91
|
192
|
255
|
339
|
405
|
434
|
466
|
387
|
495
|
586
|
1 110
|
1 442
|
1 537
|
1 246
|
754
|
650
|
517
|
622
|
787
|
602
|
817
|
989
|
841
|
850
|
676
|
784
|
1 360
|
1 485
|
1 852
|
1 571
|
461
|
495
|
(672)
|
(650)
|
104
|
18
|
706
|
1 409
|
1 358
|
1 194
|
1 286
|
688
|
571
|
1 054
|
1 326
|
1 464
|
1 238
|
834
|
462
|
249
|
436
|
822
|
945
|
847
|
755
|
530
|
566
|
768
|
|
| Cash Interest Paid |
91
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
168
|
0
|
0
|
0
|
170
|
0
|
0
|
0
|
208
|
0
|
0
|
0
|
212
|
0
|
0
|
0
|
190
|
0
|
0
|
0
|
200
|
361
|
581
|
771
|
864
|
960
|
1 005
|
1 051
|
1 053
|
1 099
|
1 057
|
1 093
|
950
|
920
|
1 018
|
996
|
1 046
|
1 025
|
974
|
990
|
1 079
|
1 108
|
1 099
|
1 101
|
1 086
|
970
|
992
|
926
|
983
|
1 041
|
1 074
|
1 096
|
1 118
|
1 142
|
1 155
|
1 201
|
1 212
|
1 224
|
1 254
|
1 282
|
1 299
|
1 334
|
1 313
|
1 225
|
1 188
|
1 083
|
1 076
|
1 068
|
981
|
932
|
855
|
877
|
955
|
1 144
|
1 354
|
1 495
|
1 548
|
1 605
|
1 573
|
1 573
|
1 574
|
1 564
|
1 571
|
1 536
|
|
| Change in Working Capital |
(2 909)
|
(2 976)
|
105
|
126
|
2 141
|
3 121
|
2 460
|
2 185
|
2 655
|
1 212
|
1 906
|
2 932
|
2 345
|
3 119
|
3 288
|
3 164
|
3 571
|
3 735
|
3 604
|
3 590
|
2 962
|
2 788
|
1 283
|
2 260
|
2 907
|
2 195
|
2 173
|
(862)
|
2 890
|
6 367
|
10 266
|
20 060
|
13 645
|
14 016
|
21 064
|
20 145
|
1 541
|
12 215
|
6 770
|
16 769
|
(1 464)
|
23 292
|
29 974
|
16 358
|
(1 034)
|
14 983
|
(3 006)
|
(8 711)
|
(1 915)
|
(5 292)
|
7 394
|
12 449
|
(298)
|
24 335
|
11 228
|
10 731
|
(3 441)
|
8 817
|
27 958
|
30 245
|
(1 862)
|
7 402
|
2 245
|
(578)
|
2 047
|
17 433
|
11 730
|
8 958
|
577
|
16 737
|
27 184
|
39 401
|
1 108
|
31 648
|
36 657
|
29 307
|
(1 271)
|
13 628
|
9 254
|
8 883
|
10 827
|
26 621
|
15 302
|
13 791
|
9 706
|
12 434
|
16 457
|
15 935
|
18 747
|
18 868
|
19 478
|
26 313
|
22 891
|
24 968
|
27 648
|
30 680
|
|
| Cash from Operating Activities |
(2 909)
N/A
|
(2 976)
-2%
|
105
N/A
|
126
+20%
|
2 141
+1 599%
|
3 121
+46%
|
3 132
+0%
|
3 235
+3%
|
2 655
-18%
|
1 558
-41%
|
2 331
+50%
|
3 998
+72%
|
5 475
+37%
|
6 940
+27%
|
7 402
+7%
|
6 951
-6%
|
7 398
+6%
|
7 504
+1%
|
7 565
+1%
|
7 324
-3%
|
6 677
-9%
|
6 362
-5%
|
6 035
-5%
|
6 977
+16%
|
7 160
+3%
|
6 725
-6%
|
6 718
0%
|
7 334
+9%
|
7 922
+8%
|
9 785
+24%
|
11 295
+15%
|
11 850
+5%
|
12 022
+1%
|
11 915
-1%
|
12 119
+2%
|
11 334
-6%
|
11 559
+2%
|
11 277
-2%
|
10 611
-6%
|
9 256
-13%
|
10 868
+17%
|
11 013
+1%
|
11 470
+4%
|
12 428
+8%
|
10 795
-13%
|
11 063
+2%
|
11 103
+0%
|
10 878
-2%
|
9 503
-13%
|
8 527
-10%
|
7 991
-6%
|
9 246
+16%
|
10 806
+17%
|
11 301
+5%
|
12 124
+7%
|
9 457
-22%
|
10 334
+9%
|
10 996
+6%
|
11 820
+7%
|
16 257
+38%
|
17 036
+5%
|
17 493
+3%
|
18 117
+4%
|
17 501
-3%
|
17 791
+2%
|
18 454
+4%
|
18 544
+0%
|
19 588
+6%
|
19 188
-2%
|
19 251
+0%
|
19 702
+2%
|
19 620
0%
|
20 542
+5%
|
21 400
+4%
|
20 105
-6%
|
19 504
-3%
|
20 048
+3%
|
19 170
-4%
|
20 751
+8%
|
22 620
+9%
|
23 155
+2%
|
21 783
-6%
|
20 801
-5%
|
18 481
-11%
|
16 628
-10%
|
17 064
+3%
|
18 142
+6%
|
19 139
+5%
|
20 423
+7%
|
22 044
+8%
|
23 523
+7%
|
25 534
+9%
|
26 494
+4%
|
28 606
+8%
|
28 608
+0%
|
30 627
+7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other Items |
2 153
|
1 604
|
(3 231)
|
(2 001)
|
(1 418)
|
(1 761)
|
(1 573)
|
(3 272)
|
(2 721)
|
(1 306)
|
727
|
2 340
|
(260)
|
(1 333)
|
(3 260)
|
(3 174)
|
(1 346)
|
(1 065)
|
(1 550)
|
(1 144)
|
(900)
|
(67)
|
1 118
|
(478)
|
70
|
(1 593)
|
(3 018)
|
(4 025)
|
(7 206)
|
(6 553)
|
(9 339)
|
(8 508)
|
(9 806)
|
(13 035)
|
(12 654)
|
(17 617)
|
(21 502)
|
(19 552)
|
(16 970)
|
(12 297)
|
(10 757)
|
(12 224)
|
(13 140)
|
(16 245)
|
(10 835)
|
(11 129)
|
(10 644)
|
(7 771)
|
(10 547)
|
(8 700)
|
(7 772)
|
(7 690)
|
(4 066)
|
(8 616)
|
(12 509)
|
(6 897)
|
(13 865)
|
(12 611)
|
(11 655)
|
(22 802)
|
(22 739)
|
(20 966)
|
(21 370)
|
(18 793)
|
(16 287)
|
(16 540)
|
(17 399)
|
(19 419)
|
(19 002)
|
(18 480)
|
(18 953)
|
(15 972)
|
(13 830)
|
(8 661)
|
(9 585)
|
(10 326)
|
(14 148)
|
(24 999)
|
(24 331)
|
(23 939)
|
(24 442)
|
(18 525)
|
(19 122)
|
(19 458)
|
(18 400)
|
(19 371)
|
(13 451)
|
(12 242)
|
(13 720)
|
(13 271)
|
(19 773)
|
(20 916)
|
(18 459)
|
(21 473)
|
(20 879)
|
(23 985)
|
|
| Cash from Investing Activities |
2 153
N/A
|
1 604
-25%
|
(3 231)
N/A
|
(2 001)
+38%
|
(1 418)
+29%
|
(1 761)
-24%
|
(1 573)
+11%
|
(3 272)
-108%
|
(2 721)
+17%
|
(1 306)
+52%
|
727
N/A
|
2 340
+222%
|
(260)
N/A
|
(1 333)
-413%
|
(3 260)
-145%
|
(3 174)
+3%
|
(1 346)
+58%
|
(1 065)
+21%
|
(1 550)
-46%
|
(1 144)
+26%
|
(900)
+21%
|
(67)
+93%
|
1 118
N/A
|
(478)
N/A
|
70
N/A
|
(1 593)
N/A
|
(3 018)
-89%
|
(4 025)
-33%
|
(7 206)
-79%
|
(6 553)
+9%
|
(9 339)
-43%
|
(8 508)
+9%
|
(9 806)
-15%
|
(13 035)
-33%
|
(12 654)
+3%
|
(17 617)
-39%
|
(21 502)
-22%
|
(19 552)
+9%
|
(16 970)
+13%
|
(12 297)
+28%
|
(10 757)
+13%
|
(12 224)
-14%
|
(13 140)
-7%
|
(16 245)
-24%
|
(10 835)
+33%
|
(11 129)
-3%
|
(10 644)
+4%
|
(7 771)
+27%
|
(10 547)
-36%
|
(8 700)
+18%
|
(7 772)
+11%
|
(7 690)
+1%
|
(4 066)
+47%
|
(8 616)
-112%
|
(12 509)
-45%
|
(6 897)
+45%
|
(13 865)
-101%
|
(12 611)
+9%
|
(11 655)
+8%
|
(22 802)
-96%
|
(22 739)
+0%
|
(20 966)
+8%
|
(21 370)
-2%
|
(18 793)
+12%
|
(16 287)
+13%
|
(16 540)
-2%
|
(17 399)
-5%
|
(19 419)
-12%
|
(19 002)
+2%
|
(18 480)
+3%
|
(18 953)
-3%
|
(15 972)
+16%
|
(13 830)
+13%
|
(8 661)
+37%
|
(9 585)
-11%
|
(10 326)
-8%
|
(14 148)
-37%
|
(24 999)
-77%
|
(24 331)
+3%
|
(23 939)
+2%
|
(24 442)
-2%
|
(18 525)
+24%
|
(19 122)
-3%
|
(19 458)
-2%
|
(18 400)
+5%
|
(19 371)
-5%
|
(13 451)
+31%
|
(12 242)
+9%
|
(13 720)
-12%
|
(13 271)
+3%
|
(19 773)
-49%
|
(20 916)
-6%
|
(18 459)
+12%
|
(21 473)
-16%
|
(20 879)
+3%
|
(23 985)
-15%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
990
|
995
|
996
|
400
|
(718)
|
(722)
|
(722)
|
218
|
338
|
416
|
681
|
391
|
(29)
|
(89)
|
(688)
|
(1 040)
|
(717)
|
(637)
|
(1 215)
|
(1 293)
|
(1 198)
|
(1 654)
|
(1 571)
|
(2 025)
|
(2 204)
|
(2 013)
|
(1 283)
|
(552)
|
1 851
|
2 474
|
2 915
|
3 014
|
3 239
|
2 783
|
2 441
|
2 441
|
3
|
199
|
199
|
198
|
393
|
440
|
683
|
683
|
684
|
440
|
394
|
397
|
213
|
426
|
(214)
|
1 999
|
2 247
|
2 040
|
2 499
|
288
|
37
|
453
|
447
|
446
|
950
|
554
|
556
|
578
|
124
|
364
|
372
|
360
|
(174)
|
(632)
|
(1 039)
|
(1 455)
|
(1 235)
|
(1 277)
|
(891)
|
(480)
|
(217)
|
2 037
|
1 623
|
1 618
|
2 610
|
(487)
|
494
|
(34)
|
(1 582)
|
(883)
|
(1 883)
|
(1 756)
|
(1 501)
|
(1 291)
|
(1 463)
|
(2 039)
|
(3 128)
|
(3 439)
|
(3 480)
|
(3 111)
|
|
| Net Issuance of Debt |
1 005
|
520
|
832
|
597
|
666
|
480
|
1 497
|
1 284
|
899
|
1 204
|
728
|
(1 289)
|
2 163
|
1 283
|
1 102
|
(162)
|
1 011
|
1 511
|
2 019
|
5 683
|
3 376
|
2 476
|
1 717
|
2 602
|
1 147
|
1 840
|
2 714
|
1 712
|
3 770
|
4 265
|
4 853
|
6 635
|
2 651
|
2 374
|
1 113
|
1 414
|
3 440
|
3 928
|
3 606
|
2 892
|
930
|
2 475
|
1 836
|
855
|
880
|
245
|
414
|
574
|
1 231
|
473
|
106
|
(230)
|
(1 257)
|
817
|
814
|
(918)
|
(677)
|
2 035
|
4 893
|
6 673
|
3 919
|
2 209
|
(196)
|
306
|
1 676
|
14
|
523
|
208
|
1 298
|
(453)
|
(538)
|
(837)
|
575
|
(777)
|
1 627
|
2 642
|
3 230
|
4 507
|
(354)
|
(1 843)
|
(1 980)
|
(1 695)
|
1 109
|
1 929
|
609
|
1 012
|
(395)
|
(867)
|
340
|
(684)
|
1 523
|
465
|
1 714
|
743
|
(30)
|
1 618
|
|
| Cash Paid for Dividends |
(231)
|
(242)
|
(251)
|
(260)
|
(285)
|
(300)
|
(317)
|
(351)
|
(368)
|
(382)
|
(468)
|
(578)
|
(690)
|
(804)
|
(878)
|
(910)
|
(940)
|
(1 013)
|
(1 053)
|
(1 088)
|
(1 163)
|
(1 197)
|
(1 257)
|
(1 319)
|
(1 371)
|
(1 419)
|
(1 442)
|
(1 497)
|
(1 524)
|
(1 584)
|
(1 583)
|
(1 370)
|
(1 149)
|
(906)
|
(709)
|
(698)
|
(691)
|
(683)
|
(690)
|
(706)
|
(717)
|
(717)
|
(727)
|
(727)
|
(733)
|
(751)
|
(757)
|
(755)
|
(761)
|
(757)
|
(758)
|
(784)
|
(910)
|
(1 056)
|
(1 227)
|
(1 380)
|
(1 427)
|
(1 486)
|
(1 523)
|
(1 557)
|
(1 593)
|
(1 643)
|
(1 687)
|
(1 734)
|
(1 780)
|
(1 804)
|
(1 840)
|
(1 874)
|
(1 788)
|
(1 659)
|
(1 526)
|
(1 398)
|
(1 398)
|
(1 642)
|
(1 879)
|
(2 114)
|
(2 340)
|
(2 344)
|
(2 375)
|
(2 369)
|
(2 500)
|
(2 610)
|
(2 688)
|
(2 787)
|
(2 787)
|
(2 813)
|
(2 889)
|
(2 930)
|
(2 972)
|
(3 026)
|
(3 073)
|
(3 119)
|
(3 159)
|
(3 184)
|
(3 223)
|
(3 261)
|
|
| Other |
273
|
0
|
0
|
0
|
(356)
|
0
|
0
|
0
|
420
|
0
|
(1 197)
|
0
|
(3 799)
|
(6 666)
|
(6 359)
|
(3 860)
|
(5 162)
|
(4 785)
|
(4 931)
|
(8 309)
|
(4 746)
|
(3 675)
|
(2 887)
|
(3 230)
|
(2 155)
|
(1 940)
|
(2 208)
|
(1 585)
|
(2 027)
|
(3 824)
|
(4 006)
|
(3 613)
|
(3 558)
|
(1 246)
|
(751)
|
(1 089)
|
572
|
(1 027)
|
(850)
|
(595)
|
49
|
(237)
|
(269)
|
(54)
|
(91)
|
(179)
|
(201)
|
291
|
15
|
1 271
|
969
|
554
|
(59)
|
(1 656)
|
(1 767)
|
(1 604)
|
61
|
(334)
|
589
|
117
|
10
|
141
|
(328)
|
(191)
|
(6)
|
720
|
878
|
1 006
|
(60)
|
897
|
1 955
|
2 555
|
(22)
|
1 205
|
238
|
(468)
|
(10)
|
(1 146)
|
(836)
|
(117)
|
(177)
|
1 672
|
995
|
435
|
1 652
|
(42)
|
242
|
208
|
(909)
|
22
|
(238)
|
380
|
399
|
1 043
|
659
|
807
|
|
| Cash from Financing Activities |
2 037
N/A
|
1 273
-38%
|
1 577
+24%
|
737
-53%
|
(693)
N/A
|
(542)
+22%
|
458
N/A
|
1 151
+151%
|
1 289
+12%
|
1 238
-4%
|
(256)
N/A
|
(1 476)
-477%
|
(2 355)
-60%
|
(5 079)
-116%
|
(5 626)
-11%
|
(5 972)
-6%
|
(5 808)
+3%
|
(4 924)
+15%
|
(5 180)
-5%
|
(5 007)
+3%
|
(3 731)
+25%
|
(4 050)
-9%
|
(3 998)
+1%
|
(3 972)
+1%
|
(4 583)
-15%
|
(3 532)
+23%
|
(2 219)
+37%
|
(1 922)
+13%
|
2 070
N/A
|
1 331
-36%
|
2 179
+64%
|
4 666
+114%
|
1 183
-75%
|
3 005
+154%
|
2 094
-30%
|
2 068
-1%
|
3 324
+61%
|
2 417
-27%
|
2 265
-6%
|
1 789
-21%
|
655
-63%
|
1 961
+199%
|
1 523
-22%
|
757
-50%
|
740
-2%
|
(245)
N/A
|
(150)
+39%
|
507
N/A
|
698
+38%
|
1 413
+102%
|
103
-93%
|
1 539
+1 394%
|
21
-99%
|
145
+590%
|
319
+120%
|
(3 614)
N/A
|
(2 006)
+44%
|
668
N/A
|
4 406
+560%
|
5 679
+29%
|
3 286
-42%
|
1 261
-62%
|
(1 655)
N/A
|
(1 041)
+37%
|
14
N/A
|
(706)
N/A
|
(67)
+91%
|
(300)
-348%
|
(724)
-141%
|
(1 847)
-155%
|
(1 148)
+38%
|
(1 135)
+1%
|
(2 080)
-83%
|
(2 491)
-20%
|
(905)
+64%
|
(420)
+54%
|
663
N/A
|
3 054
+361%
|
(1 942)
N/A
|
(2 711)
-40%
|
(2 047)
+24%
|
(3 120)
-52%
|
(90)
+97%
|
(457)
-408%
|
(2 108)
-361%
|
(2 726)
-29%
|
(4 925)
-81%
|
(5 345)
-9%
|
(5 042)
+6%
|
(4 979)
+1%
|
(3 251)
+35%
|
(4 313)
-33%
|
(4 174)
+3%
|
(4 837)
-16%
|
(6 074)
-26%
|
(3 947)
+35%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(11)
|
(25)
|
93
|
117
|
(121)
|
(367)
|
(450)
|
(577)
|
(278)
|
(24)
|
(352)
|
(233)
|
(282)
|
(216)
|
(199)
|
(208)
|
(190)
|
(458)
|
(183)
|
23
|
(61)
|
(388)
|
(845)
|
(1 109)
|
(637)
|
(205)
|
632
|
2 138
|
1 995
|
1 066
|
(145)
|
(1 934)
|
(2 564)
|
(964)
|
(412)
|
(339)
|
(103)
|
(709)
|
117
|
192
|
179
|
362
|
(462)
|
(213)
|
84
|
170
|
242
|
479
|
674
|
165
|
774
|
790
|
1 569
|
1 639
|
1 971
|
2 102
|
337
|
671
|
53
|
(347)
|
265
|
(146)
|
(671)
|
(658)
|
(288)
|
138
|
310
|
822
|
271
|
(41)
|
275
|
(466)
|
832
|
349
|
(33)
|
(528)
|
(1 948)
|
(1 512)
|
(894)
|
(319)
|
(246)
|
188
|
506
|
585
|
851
|
249
|
(163)
|
(412)
|
(159)
|
304
|
145
|
1 197
|
1 012
|
42
|
331
|
|
| Net Change in Cash |
1 281
N/A
|
(110)
N/A
|
(1 574)
-1 331%
|
(1 045)
+34%
|
147
N/A
|
697
+374%
|
1 650
+137%
|
664
-60%
|
646
-3%
|
1 212
+88%
|
2 778
+129%
|
4 510
+62%
|
2 627
-42%
|
246
-91%
|
(1 700)
N/A
|
(2 394)
-41%
|
36
N/A
|
1 325
+3 581%
|
377
-72%
|
990
+163%
|
2 069
+109%
|
2 184
+6%
|
2 767
+27%
|
1 682
-39%
|
1 538
-9%
|
963
-37%
|
1 276
+33%
|
2 019
+58%
|
4 924
+144%
|
6 558
+33%
|
5 201
-21%
|
7 863
+51%
|
1 465
-81%
|
(679)
N/A
|
595
N/A
|
(4 627)
N/A
|
(6 958)
-50%
|
(5 961)
+14%
|
(4 803)
+19%
|
(1 135)
+76%
|
958
N/A
|
929
-3%
|
215
-77%
|
(3 522)
N/A
|
487
N/A
|
(227)
N/A
|
479
N/A
|
3 856
+705%
|
133
-97%
|
1 914
+1 339%
|
487
-75%
|
3 869
+694%
|
7 551
+95%
|
4 399
-42%
|
1 573
-64%
|
917
-42%
|
(3 435)
N/A
|
(610)
+82%
|
5 242
N/A
|
(813)
N/A
|
(2 764)
-240%
|
(1 947)
+30%
|
(5 054)
-160%
|
(3 004)
+41%
|
860
N/A
|
920
+7%
|
1 216
+32%
|
179
-85%
|
284
+59%
|
(805)
N/A
|
(440)
+45%
|
2 788
N/A
|
4 166
+49%
|
11 080
+166%
|
9 964
-10%
|
8 725
-12%
|
6 035
-31%
|
(4 723)
N/A
|
(7 034)
-49%
|
(4 924)
+30%
|
(3 653)
+26%
|
(108)
+97%
|
1 777
N/A
|
(928)
N/A
|
(3 295)
-255%
|
(4 182)
-27%
|
15
N/A
|
1 389
+9 160%
|
1 249
-10%
|
3 635
+191%
|
803
-78%
|
450
-44%
|
5 058
+1 024%
|
3 308
-35%
|
1 697
-49%
|
3 026
+78%
|
|