Maverix Metals Inc
TSX:MMX

Watchlist Manager
Maverix Metals Inc Logo
Maverix Metals Inc
TSX:MMX
Watchlist
Price: 6.53 CAD -2.83% Market Closed
Market Cap: 962.4m CAD
Have any thoughts about
Maverix Metals Inc?
Write Note

Relative Value

There is not enough data to reliably calculate the relative value of MMX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMX Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
10.9
Median 5Y
11.1
Industry
1.8
Forward
8.7
vs History
vs Industry
Median 3Y
54.8
Median 5Y
53.8
Industry
16.6
Forward
29.7
vs History
vs Industry
Median 3Y
18.2
Median 5Y
18.2
Industry
9.8
vs History
vs Industry
Median 3Y
-73.4
Median 5Y
-71.3
Industry
16.4
vs History
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
1.7
vs History
vs Industry
Median 3Y
10.8
Median 5Y
11
Industry
2.2
Forward
8.6
vs History
vs Industry
Median 3Y
25.8
Median 5Y
25.6
Industry
7.6
vs History
vs Industry
Median 3Y
19.4
Median 5Y
19.3
Industry
10.8
vs History
vs Industry
Median 3Y
40.6
Median 5Y
39.4
Industry
13.8
vs History
vs Industry
Median 3Y
18
Median 5Y
18
Industry
11.2
vs History
vs Industry
Median 3Y
-21.3
Median 5Y
-20.2
Industry
15
vs History
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
1.5

Multiples Across Competitors

MMX Competitors Multiples
Maverix Metals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Maverix Metals Inc
TSX:MMX
925.4m CAD 10.9 54.8 19.4 40.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 541.1 35 918.1 19 815 22 739
ZA
Gold Fields Ltd
JSE:GFI
387.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
154.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
517.5B CNY 1.7 14.4 12.1 12.1
US
Newmont Corporation
NYSE:NEM
65.2B USD 3.3 12.9 7.2 9.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
81.2B CAD 6.6 25.1 11.1 15.7
AU
Greatland Gold PLC
ASX:GGP
87.2B AUD 5 108.9 4 908.8 -3 694.1 -2 978.8
CA
Wheaton Precious Metals Corp
TSX:WPM
55B CAD 27.5 64.8 38.5 51.8
CA
Barrick Gold Corp
TSX:ABX
48.9B CAD 2.7 15.3 5.4 7.4
RU
Polyus PAO
MOEX:PLZL
2.6T RUB 3.8 8.6 6.5 7.2
P/S Multiple
Revenue Growth P/S to Growth
CA
Maverix Metals Inc
TSX:MMX
Average P/S: 1 856.3
10.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 541.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.7
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.3
2%
1.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.6
7%
0.9
AU
G
Greatland Gold PLC
ASX:GGP
5 108.9
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
27.5
15%
1.8
CA
Barrick Gold Corp
TSX:ABX
2.7
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Maverix Metals Inc
TSX:MMX
Average EV/EBITDA: 2 489.4
19.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 815
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.1
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.2
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.1
9%
1.2
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 694.1 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
38.5
18%
2.1
CA
Barrick Gold Corp
TSX:ABX
5.4
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Maverix Metals Inc
TSX:MMX
Average EV/EBIT: 2 860.5
40.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 739
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.1
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.8
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.7
12%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 978.8 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
51.8
16%
3.2
CA
Barrick Gold Corp
TSX:ABX
7.4
14%
0.5
RU
Polyus PAO
MOEX:PLZL
7.2
N/A N/A