Mandalay Resources Corp
TSX:MND

Watchlist Manager
Mandalay Resources Corp Logo
Mandalay Resources Corp
TSX:MND
Watchlist
Price: 5.4 CAD Market Closed
Market Cap: 511.2m CAD

Relative Value

The Relative Value of one MND stock under the Base Case scenario is hidden CAD. Compared to the current market price of 5.4 CAD, Mandalay Resources Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MND Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
57
Median 3Y
1
Median 5Y
0.9
Industry
2
Forward
1.4
vs History
41
vs Industry
23
Median 3Y
7.7
Median 5Y
6.4
Industry
18.8
Forward
5.9
vs History
4
vs Industry
30
Median 3Y
2.7
Median 5Y
2.6
Industry
10.9
vs History
25
vs Industry
19
Median 3Y
6.5
Median 5Y
6.8
Industry
18.2
vs History
3
vs Industry
39
Median 3Y
1
Median 5Y
1
Industry
2.1
vs History
4
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
2.5
Forward
1.1
vs History
42
vs Industry
59
Median 3Y
2.5
Median 5Y
2.5
Industry
8.3
vs History
15
vs Industry
30
Median 3Y
2
Median 5Y
1.9
Industry
12.3
Forward
1.9
vs History
47
vs Industry
27
Median 3Y
2.9
Median 5Y
2.9
Industry
14.9
vs History
23
vs Industry
32
Median 3Y
2.2
Median 5Y
2.3
Industry
12.2
vs History
57
vs Industry
21
Median 3Y
4.5
Median 5Y
4.9
Industry
16.4
vs History
1
vs Industry
45
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

MND Competitors Multiples
Mandalay Resources Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Mandalay Resources Corp
TSX:MND
511.2m CAD 1.4 6.5 2.2 2.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
662.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
212.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
827.1B CNY 2.5 18.2 16.2 16.2
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.5B AUD 72 204.5 147.3 165.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
121.2B CAD 8.3 25.5 12.5 16.4
CA
Barrick Gold Corp
TSX:ABX
104B CAD 5.2 21 9 11.5
CA
Barrick Mining Corp
F:ABR0
65B EUR 5.2 21.3 9.1 11.6
CA
Wheaton Precious Metals Corp
TSX:WPM
74.9B CAD 29.6 54.2 39.6 50.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Mandalay Resources Corp
TSX:MND
Average EV/EBITDA: 2 279.1
2.2
8%
0.3
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
147.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.5
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.6
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Mandalay Resources Corp
TSX:MND
Average EV/EBIT: 2 616
2.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
165.3
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.4
36%
0.5
CA
Barrick Gold Corp
TSX:ABX
11.5
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
50.4
28%
1.8