Marathon Gold Corp
TSX:MOZ

Watchlist Manager
Marathon Gold Corp Logo
Marathon Gold Corp
TSX:MOZ
Watchlist
Price: 0.155 CAD -80.86% Market Closed
Market Cap: 326m CAD

Relative Value

There is not enough data to reliably calculate the relative value of MOZ.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOZ Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
Forward
0.7
vs History
vs Industry
Median 3Y
-63.4
Median 5Y
-257.1
Industry
16.6
Forward
-17.2
vs History
vs Industry
Median 3Y
-36.2
Median 5Y
-92.4
Industry
9.8
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-22.5
Industry
16.4
vs History
vs Industry
Median 3Y
3.1
Median 5Y
5.9
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
Forward
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.6
vs History
vs Industry
Median 3Y
-92
Median 5Y
-267.1
Industry
10.8
Forward
-32.2
vs History
vs Industry
Median 3Y
-91
Median 5Y
-252.7
Industry
13.8
Forward
-34.2
vs History
vs Industry
Median 3Y
-40.9
Median 5Y
-91.7
Industry
11.2
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-21.5
Industry
15
vs History
vs Industry
Median 3Y
2
Median 5Y
7.6
Industry
1.5

Multiples Across Competitors

MOZ Competitors Multiples
Marathon Gold Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Marathon Gold Corp
TSX:MOZ
326m CAD 0 -17.9 -38.9 -38.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 496.4 35 779.2 19 738.3 22 651
ZA
Gold Fields Ltd
JSE:GFI
402.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
164.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
533.9B CNY 1.7 14.8 12.4 12.4
US
Newmont Corporation
NYSE:NEM
68.8B USD 3.5 13.6 7.6 10.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
86.9B CAD 7.2 27 12 17
AU
Greatland Gold PLC
ASX:GGP
93.5B AUD 5 481.4 5 266.7 -3 963.9 -3 196.3
CA
Wheaton Precious Metals Corp
TSX:WPM
58.6B CAD 29.5 69.6 41.4 55.7
CA
Barrick Gold Corp
TSX:ABX
50.6B CAD 2.8 16 5.6 7.7
RU
Polyus PAO
MOEX:PLZL
2.7T RUB 3.9 9 6.7 7.4
P/S Multiple
Revenue Growth P/S to Growth
CA
Marathon Gold Corp
TSX:MOZ
Average P/S: 2 128.3
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 496.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.7
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.5
2%
1.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
7.2
7%
1
AU
G
Greatland Gold PLC
ASX:GGP
5 481.4
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
29.5
15%
2
CA
Barrick Gold Corp
TSX:ABX
2.8
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.9
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
Marathon Gold Corp
TSX:MOZ
Average P/E: 5 149.5
Negative Multiple: -17.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 779.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.8
17%
0.9
US
Newmont Corporation
NYSE:NEM
13.6
17%
0.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
27
9%
3
AU
G
Greatland Gold PLC
ASX:GGP
5 266.7
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
69.6
20%
3.5
CA
Barrick Gold Corp
TSX:ABX
16
15%
1.1
RU
Polyus PAO
MOEX:PLZL
9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Marathon Gold Corp
TSX:MOZ
Average EV/EBITDA: 2 832
Negative Multiple: -38.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 738.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.4
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.6
6%
1.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
12
9%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 963.9 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
41.4
18%
2.3
CA
Barrick Gold Corp
TSX:ABX
5.6
16%
0.4
RU
Polyus PAO
MOEX:PLZL
6.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Marathon Gold Corp
TSX:MOZ
Average EV/EBIT: 3 251.7
Negative Multiple: -38.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 651
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.4
19%
0.7
US
Newmont Corporation
NYSE:NEM
10.4
7%
1.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
17
12%
1.4
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 196.3 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
55.7
16%
3.5
CA
Barrick Gold Corp
TSX:ABX
7.7
14%
0.6
RU
Polyus PAO
MOEX:PLZL
7.4
N/A N/A