Marathon Gold Corp
TSX:MOZ

Watchlist Manager
Marathon Gold Corp Logo
Marathon Gold Corp
TSX:MOZ
Watchlist
Price: 0.155 CAD -80.86% Market Closed
Market Cap: 326m CAD

Relative Value

There is not enough data to reliably calculate the relative value of MOZ.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOZ Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
Forward
0.7
vs History
vs Industry
Median 3Y
-17.9
Median 5Y
-193.8
Industry
18.8
Forward
-17.2
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-61.6
Industry
10.9
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-19.1
Industry
18.4
vs History
vs Industry
Median 3Y
0.9
Median 5Y
4.6
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
Forward
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
Median 3Y
-38.9
Median 5Y
-206.1
Industry
12.3
Forward
-32.2
vs History
vs Industry
Median 3Y
-38.4
Median 5Y
-192.6
Industry
14.9
Forward
-34.2
vs History
vs Industry
Median 3Y
-27.2
Median 5Y
-69.1
Industry
12.4
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-12.5
Industry
16.8
vs History
vs Industry
Median 3Y
0.8
Median 5Y
3.2
Industry
1.9

Multiples Across Competitors

MOZ Competitors Multiples
Marathon Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Marathon Gold Corp
TSX:MOZ
326m CAD 0 -17.9 -38.9 -38.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 738.4 36 532.2 20 153.7 23 127.7
ZA
Gold Fields Ltd
JSE:GFI
677.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
221.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
842.5B CNY 2.6 18.5 16.4 16.4
US
Newmont Corporation
NYSE:NEM
107.1B USD 5 14.9 9 11.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
116.3B CAD 8 24.5 12 15.8
AU
Greatland Gold PLC
ASX:GGP
124.8B AUD 64.9 184.2 132.7 148.9
CA
Barrick Mining Corp
F:ABR0
62.2B EUR 5 20.4 8.7 11.1
CA
Barrick Gold Corp
TSX:ABX
100B CAD 5 20.3 8.7 11.1
CA
Wheaton Precious Metals Corp
TSX:WPM
73.4B CAD 29.1 53.2 38.9 49.5
P/E Multiple
Earnings Growth PEG
CA
Marathon Gold Corp
TSX:MOZ
Average P/E: 4 608.5
Negative Multiple: -17.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 532.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.5
25%
0.7
US
Newmont Corporation
NYSE:NEM
14.9
40%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.5
39%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
184.2
N/A N/A
CA
Barrick Mining Corp
F:ABR0
20.4
43%
0.5
CA
Barrick Gold Corp
TSX:ABX
20.3
42%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
53.2
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Marathon Gold Corp
TSX:MOZ
Average EV/EBITDA: 2 547.5
Negative Multiple: -38.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 153.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
33%
0.5
US
Newmont Corporation
NYSE:NEM
9
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
12
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
132.7
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.7
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.7
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.9
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Marathon Gold Corp
TSX:MOZ
Average EV/EBIT: 2 924
Negative Multiple: -38.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 127.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.5
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.8
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
148.9
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
11.1
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.1
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.5
28%
1.8