Marathon Gold Corp
TSX:MOZ

Watchlist Manager
Marathon Gold Corp Logo
Marathon Gold Corp
TSX:MOZ
Watchlist
Price: 0.155 CAD -80.86% Market Closed
Market Cap: 326m CAD

Relative Value

There is not enough data to reliably calculate the relative value of MOZ.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOZ Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
Forward
0.7
vs History
vs Industry
Median 3Y
-17.9
Median 5Y
-193.8
Industry
18.8
Forward
-17.2
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-61.6
Industry
10.9
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-19.1
Industry
18.2
vs History
vs Industry
Median 3Y
0.9
Median 5Y
4.6
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
Forward
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
Median 3Y
-38.9
Median 5Y
-206.1
Industry
12.3
Forward
-32.2
vs History
vs Industry
Median 3Y
-38.4
Median 5Y
-192.6
Industry
14.9
Forward
-34.2
vs History
vs Industry
Median 3Y
-27.2
Median 5Y
-69.1
Industry
12.2
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-12.5
Industry
16.4
vs History
vs Industry
Median 3Y
0.8
Median 5Y
3.2
Industry
1.9

Multiples Across Competitors

MOZ Competitors Multiples
Marathon Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Marathon Gold Corp
TSX:MOZ
326m CAD 0 -17.9 -38.9 -38.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
662.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
212.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
827.1B CNY 2.5 18.2 16.2 16.2
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.5B AUD 72 204.5 147.3 165.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
121.2B CAD 8.3 25.5 12.5 16.4
CA
Barrick Gold Corp
TSX:ABX
104B CAD 5.2 21 9 11.5
CA
Barrick Mining Corp
F:ABR0
65B EUR 5.2 21.3 9.1 11.6
CA
Wheaton Precious Metals Corp
TSX:WPM
74.9B CAD 29.6 54.2 39.6 50.4
P/S Multiple
Revenue Growth P/S to Growth
CA
Marathon Gold Corp
TSX:MOZ
Average P/S: 1 491.5
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 804.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
15%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.5
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.1
10%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
72
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
8.3
18%
0.5
CA
Barrick Gold Corp
TSX:ABX
5.2
18%
0.3
CA
Barrick Mining Corp
F:ABR0
5.2
18%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
29.6
30%
1
P/E Multiple
Earnings Growth PEG
CA
Marathon Gold Corp
TSX:MOZ
Average P/E: 4 637.2
Negative Multiple: -17.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 737.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.2
25%
0.7
US
Newmont Corporation
NYSE:NEM
15.4
40%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
204.5
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.5
39%
0.7
CA
Barrick Gold Corp
TSX:ABX
21
42%
0.5
CA
Barrick Mining Corp
F:ABR0
21.3
43%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
54.2
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Marathon Gold Corp
TSX:MOZ
Average EV/EBITDA: 2 563.8
Negative Multiple: -38.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
147.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.5
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.6
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Marathon Gold Corp
TSX:MOZ
Average EV/EBIT: 2 942.6
Negative Multiple: -38.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
165.3
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.4
36%
0.5
CA
Barrick Gold Corp
TSX:ABX
11.5
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
50.4
28%
1.8