MOZ Relative Valuation - Marathon Gold Corp

Watchlist Manager

Watchlist

Price: 0.155 CAD -80.86%

Market Cap: CA$326m

Relative Value

There is not enough data to reliably calculate the relative value of MOZ.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MOZ Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Marathon Gold Corp TSX:MOZ	326m CAD	0	-17.9	-38.9	-38.4
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	650B ZAR	4.6	11.3	6.9	8.2
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	169.7B ZAR	2.1	10.4	5.2	6.3
CN		Zijin Mining Group Co Ltd SSE:601899	858.5B CNY	2.6	18.8	15.4	15.4
US		Newmont Corporation NYSE:NEM	106.7B USD	4.7	15	7.7	9.5
AU	G	Greatland Gold PLC ASX:GGP	147.8B AUD	81.7	231.9	167	187.4
CA		Agnico Eagle Mines Ltd TSX:AEM	126.5B CAD	7.7	20.5	11.1	14
CA		Barrick Mining Corp F:ABR0	54.9B EUR	3.8	13	6.3	7.8
CA		Barrick Gold Corp TSX:ABX	86B CAD	3.8	12.8	6.2	7.7
HK	Z	Zijin Gold International Co Ltd HKEX:2259	482.8B HKD	20.6	128.2	43.9	62.2

				Revenue Growth	P/S to Growth
CA		Marathon Gold Corp TSX:MOZ	Average P/S: 1 136.5 Not Available	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.6	13%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	2.1	20%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.6	16%	0.2
US		Newmont Corporation NYSE:NEM	4.7	8%	0.6
AU	G	Greatland Gold PLC ASX:GGP	81.7	-11%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	7.7	11%	0.7
CA		Barrick Mining Corp F:ABR0	3.8	15%	0.3
CA		Barrick Gold Corp TSX:ABX	3.8	15%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	20.6	48%	0.4

				Earnings Growth	PEG
CA		Marathon Gold Corp TSX:MOZ	Average P/E: 3 542.2 Negative Multiple: -17.9	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	11.3	14%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	10.4	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	18.8	35%	0.5
US		Newmont Corporation NYSE:NEM	15	16%	0.9
AU	G	Greatland Gold PLC ASX:GGP	231.9	N/A	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	20.5	13%	1.6
CA		Barrick Mining Corp F:ABR0	13	17%	0.8
CA		Barrick Gold Corp TSX:ABX	12.8	17%	0.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	128.2	97%	1.3

				EBITDA Growth	EV/EBITDA to Growth
CA		Marathon Gold Corp TSX:MOZ	Average EV/EBITDA: 1 955.6 Negative Multiple: -38.9	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	6.9	16%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.2	34%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	15.4	45%	0.3
US		Newmont Corporation NYSE:NEM	7.7	11%	0.7
AU	G	Greatland Gold PLC ASX:GGP	167	-5%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	11.1	14%	0.8
CA		Barrick Mining Corp F:ABR0	6.3	21%	0.3
CA		Barrick Gold Corp TSX:ABX	6.2	21%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	43.9	69%	0.6

				EBIT Growth	EV/EBIT to Growth
CA		Marathon Gold Corp TSX:MOZ	Average EV/EBIT: 2 245.1 Negative Multiple: -38.4	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	8.2	-1%	N/A
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	6.3	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	15.4	37%	0.4
US		Newmont Corporation NYSE:NEM	9.5	10%	0.9
AU	G	Greatland Gold PLC ASX:GGP	187.4	-3%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	14	17%	0.8
CA		Barrick Mining Corp F:ABR0	7.8	21%	0.4
CA		Barrick Gold Corp TSX:ABX	7.7	21%	0.4
HK	Z	Zijin Gold International Co Ltd HKEX:2259	62.2	79%	0.8

Marathon Gold Corp
TSX:MOZ

Relative Value

Valuation Multiples

Multiples Across Competitors

MOZ Competitors Multiples
Marathon Gold Corp Competitors

See Also

Company

Help

Tools

Stocks

Marathon Gold Corp TSX:MOZ

Relative Value

Valuation Multiples

Multiples Across Competitors

MOZ Competitors Multiples Marathon Gold Corp Competitors

See Also

Company

Help

Tools

Stocks

Marathon Gold Corp
TSX:MOZ

MOZ Competitors Multiples
Marathon Gold Corp Competitors