First Time Loading...

Methanex Corp
TSX:MX

Watchlist Manager
Methanex Corp Logo
Methanex Corp
TSX:MX
Watchlist
Price: 68.73 CAD 3.35%
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

6.4B
-0.7%
Assets
Growth Rates:
1 Year
-3%
3 Years
+9%
5 Years
+28%
7 Years
+36%
10 Years
+50%
4.4B
-2%
Liabilities
Growth Rates:
1 Year
-4%
3 Years
-4%
5 Years
+27%
7 Years
+46%
10 Years
+80%
2B
+2%
Equity
Growth Rates:
1 Year
-2%
3 Years
+55%
5 Years
+32%
7 Years
+19%
10 Years
+10%

Balance Sheet Decomposition
Methanex Corp

6.4B
Assets
4.4B
Liabilities
6.4B
Assets
4.4B
Liabilities
Current Assets 1.4B
Cash & Short-Term Investments 407.1m
Receivables 580m
Other Current Assets 454.9m
Non-Current Assets 4.9B
Long-Term Investments 162.9m
PP&E 4.4B
Other Non-Current Assets 351.4m
Current Liabilities 1.2B
Accounts Payable 691.2m
Other Current Liabilities 536.3m
Non-Current Liabilities 3.2B
Long-Term Debt 2.6B
Other Non-Current Liabilities 606.9m

Balance Sheet
Methanex Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
952
255
224
376
256
417
834
932
858
458
Cash Equivalents
952
255
224
376
256
417
834
932
858
458
Total Receivables
404
504
500
537
515
489
412
551
501
534
Accounts Receivables
319
263
336
430
413
344
336
458
408
432
Other Receivables
85
241
164
107
102
145
76
93
93
102
Inventory
307
253
281
305
388
281
309
460
440
427
Other Current Assets
23
20
21
27
93
46
40
46
78
62
Total Current Assets
1 686
1 032
1 026
1 243
1 252
1 233
1 595
1 989
1 876
1 480
PP&E Net
2 778
3 159
3 118
2 998
3 025
3 576
3 677
3 686
4 155
4 412
PP&E Gross
2 778
3 159
3 118
2 998
3 025
3 576
3 677
3 686
4 155
4 412
Accumulated Depreciation
1 542
1 689
1 912
2 142
2 146
2 522
2 830
3 144
3 430
3 495
Note Receivable
0
22
23
26
23
21
0
18
18
18
Long-Term Investments
221
229
202
193
202
198
194
222
203
190
Other Long-Term Assets
91
114
188
150
107
169
230
174
379
327
Total Assets
4 775
N/A
4 556
-5%
4 557
+0%
4 611
+1%
4 609
0%
5 197
+13%
5 696
+10%
6 090
+7%
6 631
+9%
6 427
-3%
Liabilities
Accounts Payable
567
509
523
627
617
494
601
836
789
772
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
194
48
54
65
384
128
137
110
124
435
Other Current Liabilities
59
25
30
56
46
26
27
17
30
95
Total Current Liabilities
820
582
607
748
1 047
648
765
963
943
1 302
Long-Term Debt
1 528
1 488
1 502
1 446
1 075
2 359
2 948
2 765
2 898
2 578
Deferred Income Tax
233
286
291
266
281
273
213
213
227
218
Minority Interest
267
249
209
244
297
299
292
271
317
242
Other Liabilities
141
232
351
405
398
286
328
194
135
155
Total Liabilities
2 989
N/A
2 836
-5%
2 960
+4%
3 110
+5%
3 098
0%
3 865
+25%
4 547
+18%
4 406
-3%
4 519
+3%
4 496
-1%
Equity
Common Stock
521
510
512
480
447
441
441
433
401
392
Retained Earnings
1 263
1 236
1 124
1 088
1 146
1 040
844
1 252
1 467
1 514
Additional Paid In Capital
3
2
3
2
2
2
2
2
2
2
Other Equity
0
28
41
70
82
150
137
3
242
23
Total Equity
1 786
N/A
1 720
-4%
1 597
-7%
1 501
-6%
1 511
+1%
1 332
-12%
1 149
-14%
1 684
+47%
2 112
+25%
1 931
-9%
Total Liabilities & Equity
4 775
N/A
4 556
-5%
4 557
+0%
4 611
+1%
4 609
0%
5 197
+13%
5 696
+10%
6 090
+7%
6 631
+9%
6 427
-3%
Shares Outstanding
Common Shares Outstanding
92
90
90
84
77
76
76
75
69
67

See Also

Summary
MX intrinsic value, competitors valuation, and company profile.
DCF Valuation
MX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MX stock valuation using valuation multiples.
Wall Street Estimates
MX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.